| Revenue | DKK 27,8M | -10% |
| EBITDA | DKK 25,9M | -10% |
| Net profit | DKK 1,6M | +13% |
| Total assets | DKK 408,9M | +4% |
| Equity | DKK 93,2M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.837 | 27.043 | 26.772 | 31.002 | 27.762 |
| Staff expenses | -1.840 | -2.169 | -2.071 | -2.274 | -1.888 |
| EBITDA | 18.997 | 23.669 | 24.700 | 28.728 | 25.874 |
| Depreciation & amort. | -5.709 | -7.392 | -10.010 | -14.088 | -14.898 |
| EBIT | 13.288 | 16.276 | 14.690 | 14.640 | 10.977 |
| Net financials | -3.693 | -3.515 | -13.428 | -12.117 | -9.223 |
| Profit before tax | 9.595 | 12.761 | 1.262 | 2.523 | 1.753 |
| Tax | 3.009 | 3.204 | 365 | 1.115 | 167 |
| Net profit | 6.586 | 9.557 | 896 | 1.408 | 1.586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 311.911 | 330.644 | 345.501 | 393.096 | 408.899 |
| Equity | 77.601 | 104.268 | 101.164 | 95.572 | 93.158 |
| Long-term debt | 189.311 | 184.058 | 203.965 | 247.157 | 245.148 |
| Short-term debt | 24.117 | 19.746 | 17.433 | 24.620 | 42.440 |
| Total debt | 213.428 | 203.803 | 221.398 | 271.776 | 287.588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Chief Executive Officer | Chief Executive Officer | 2017 |
JH Founder | Founder | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 1987 | |
| Board of Directors | 2001 | |
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2014 | |
| Company | 33.33–49.99% | 33.33% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Henrik Treschow Hammer | Chief Executive Officer | 0 companies |
| Jørgen Henrik Hildebrandt | Founder | 0 companies |
| Aase Hildebrandt | Board of Directors | 0 companies |
| Anne Dorte Hildebrandt | Board of Directors | 0 companies |
| Claus Henrik Hildebrandt | Board of Directors | 0 companies |
| Chalotte Köhne | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Nicolaj Hammer | Board of Directors | 0 companies |
| Lene Hammer | Board of Directors | 0 companies |