| Revenue | DKK 173K | -43% |
| EBITDA | DKK 173K | -43% |
| Net profit | DKK 246K | -32% |
| Total assets | DKK 8,8M | +2% |
| Equity | DKK 8,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | — | — | — | 118 | 134 | -282 | -77 | 202 | 240 | 293 | 292 | 303 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -0 | -0 | -0 |
| EBITDA | 659 | -13 | -6 | -20 | 118 | 134 | -282 | -77 | 202 | 239 | 276 | 1.007 | 303 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -24 | -406 | -24 | -24 | -28 | -24 | 358 | -24 | -24 |
| EBIT | 659 | -13 | -6 | -20 | 87 | 110 | -688 | -100 | 178 | 211 | 253 | 650 | 279 | 149 |
| Net financials | 687 | 303 | -10 | 46 | 237 | 332 | 1.561 | 61 | 59 | 16 | -47 | -22 | 182 | -14 |
| Profit before tax | 681 | 290 | -16 | 26 | 323 | 442 | 873 | -40 | 237 | 228 | 206 | 627 | 461 | 135 |
| Tax | -13 | 7 | 9 | 4 | 1 | -12 | 269 | -0 | -0 | -0 | -0 | -154 | 97 | -111 |
| Net profit | 694 | 283 | -25 | 23 | 323 | 454 | 604 | -40 | 237 | 228 | 206 | 781 | 364 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.364 | 6.821 | 6.881 | 6.934 | 12.414 | 13.223 | 11.096 | 10.651 | 9.808 | 11.480 | 11.457 | 10.618 | 8.613 | 8.769 |
| Equity | 6.141 | 6.649 | 6.872 | 6.922 | 6.274 | 6.678 | 7.178 | 7.033 | 7.161 | 7.278 | 7.371 | 8.038 | 8.284 | 8.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.800 | 2.847 | 2.755 | 2.604 | 2.453 | 3.742 | 2.147 | 1.990 | 0 | 0 |
| Short-term debt | 223 | 172 | 8 | 12 | 3.340 | 3.697 | 1.163 | 1.015 | 193 | 460 | 1.939 | 590 | 329 | 361 |
| Total debt | 223 | 172 | 8 | 12 | 6.140 | 6.545 | 3.918 | 3.619 | 2.646 | 4.201 | 4.086 | 2.580 | 329 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
MO Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Martin Oksbjerg Tarpgaard | Management | 0 companies |
| Anders Folmer Tarpgaard | Board of Directors | 0 companies |
| Jens Ulrik Tarpgaard | Board of Directors | 0 companies |