| Revenue | DKK -181K | -156% |
| EBITDA | DKK -306K | -571% |
| Net profit | DKK 105K | -74% |
| Total assets | DKK 41,5M | +1% |
| Equity | DKK 34,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 388 | 346 | 395 | 348 | 379 | 299 | 452 | -45 | 609 | 357 | 276 | 324 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 422 | 363 | 1.227 | 4.324 | 994 | 299 | 452 | 1.078 | 2.347 | 357 | 216 | -46 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 422 | 363 | 1.227 | 4.324 | 994 | 299 | 452 | 1.078 | 2.347 | 357 | 216 | -46 | -306 |
| Net financials | -129 | -165 | 195 | 1.556 | -40 | 320 | 4.056 | 2.203 | 1.001 | 4.723 | 244 | 2.729 | 435 | 330 |
| Profit before tax | 196 | 257 | 558 | 2.784 | 4.284 | 1.314 | 4.355 | 2.655 | 2.079 | 7.070 | 601 | 2.945 | 389 | 25 |
| Tax | 49 | -26 | 47 | 244 | 940 | 189 | 36 | 67 | 202 | 500 | 23 | 4 | -20 | -81 |
| Net profit | 147 | 283 | 510 | 2.539 | 3.344 | 1.125 | 4.319 | 2.588 | 1.877 | 6.570 | 578 | 2.941 | 409 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.827 | 9.022 | 13.128 | 15.914 | 20.149 | 25.361 | 29.903 | 32.620 | 35.146 | 36.579 | 51.409 | 40.632 | 41.087 | 41.479 |
| Equity | 4.433 | 3.716 | 7.948 | 10.487 | 13.831 | 14.956 | 19.276 | 21.864 | 23.741 | 30.310 | 30.889 | 33.830 | 34.239 | 34.344 |
| Long-term debt | 2.906 | 2.755 | 2.455 | 2.265 | 2.115 | 2.003 | 1.884 | 1.756 | 1.659 | 1.642 | 1.651 | 1.651 | 1.650 | 1.650 |
| Short-term debt | 753 | 1.887 | 2.033 | 2.268 | 2.433 | 6.497 | 6.838 | 7.095 | 7.594 | 2.091 | 16.334 | 2.632 | 2.765 | 3.078 |
| Total debt | 3.659 | 4.642 | 4.488 | 4.532 | 4.549 | 8.500 | 8.721 | 8.851 | 9.253 | 3.733 | 17.985 | 4.283 | 4.415 | 4.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2021 | — | — |
SA Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWH EJENDOMME A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Guldbæk Jensen | Management | 0 companies |
| Svend Aage Larsen | Founder | 0 companies |
| Karljohan Saxager | Board of Directors | 0 companies |
| Karen Margrethe Reinhardt Bock | Board of Directors | 0 companies |
| Stig Ejler Jensen | Board of Directors | 0 companies |
| Frede Damgaard Nielsen | Board of Directors | 0 companies |
| Jørgen Guldbæk Pedersen | Chairman | 0 companies |
| Peter Christian Rasmussen | Board of Directors | 0 companies |