| Revenue | DKK 1,5M | -81% |
| EBITDA | DKK -4M | +5% |
| Net profit | DKK -4,4M | -95% |
| Total assets | DKK 55,8M | -15% |
| Equity | DKK 23,4M | -25% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121.895 | 127.597 | 135.990 | 121.259 | 98.106 | 92.161 | 38.170 | 23.446 | 15.075 | 17.205 | 7.904 | 1.463 |
| Staff expenses | -22.346 | -23.584 | -23.759 | -22.349 | -0 | -0 | -13.858 | -15.545 | -14.944 | -11.503 | -11.156 | -5.497 |
| EBITDA | 5.167 | 5.210 | 5.627 | 6.567 | 2.636 | 3.479 | -417 | 2.232 | 131 | 5.002 | -4.246 | -4.034 |
| Depreciation & amort. | -3.157 | -2.089 | -2.991 | -3.089 | -0 | -0 | -0 | -0 | -4.082 | -2.137 | -1.175 | -1.013 |
| EBIT | 2.009 | 3.121 | 2.636 | 3.479 | 2.636 | 3.479 | -417 | 2.232 | -3.951 | 2.865 | -5.421 | -5.047 |
| Net financials | 982 | -958 | -787 | -853 | 480 | -1.794 | 1.302 | -968 | 9.077 | 11.399 | 1.541 | -533 |
| Profit before tax | 2.991 | 2.163 | 1.850 | 2.626 | 62 | 152 | -490 | -16.346 | 5.126 | 14.263 | -3.880 | -5.580 |
| Tax | 999 | 892 | 484 | 789 | -144 | 12 | -496 | -3.608 | -1.088 | 474 | -1.614 | -1.152 |
| Net profit | 1.992 | 1.272 | 1.365 | 1.837 | 207 | 140 | 6 | -12.738 | 6.214 | 13.789 | -2.266 | -4.428 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.674 | 76.359 | 68.987 | 66.216 | 64.176 | 64.535 | 66.114 | 66.521 | 72.330 | 88.003 | 65.502 | 55.833 |
| Equity | 28.642 | 29.413 | 30.279 | 30.615 | 30.072 | 29.637 | 30.086 | 27.348 | 33.561 | 47.350 | 31.287 | 23.379 |
| Long-term debt | 8 | 7.034 | 4.660 | 2.524 | 388 | 0 | 3.339 | 10.088 | 9.454 | 7.751 | 6.216 | 4.501 |
| Short-term debt | 33.032 | 39.880 | 33.807 | 32.523 | 33.306 | 34.313 | 32.600 | 29.085 | 29.315 | 31.979 | 27.999 | 27.245 |
| Total debt | 33.032 | 46.914 | 38.467 | 35.047 | 33.694 | 34.313 | 35.939 | 39.173 | 38.768 | 39.730 | 34.215 | 31.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Audit | Audit | 1928 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NS Management | Management | 2025 | — | — |
JB Management | Management | 2017 | — | — |
KM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1928 | — | — | |
| Chairman | 1928 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1928 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1928 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRGER CHRISTENSEN GENERAL TRADING COMPANY ApS | Company | 50.0% | 50.0% | 2020 |
CHRISPA ApS | Company | 15.0% | 15.0% | 2020 |
ALEXANDRA BIRGER CHRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
Willenbrack Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Wivel | Audit | 0 companies |
| Denise Willenbrack Nørgaard | Chief Executive Officer | 0 companies |
| Nikolaj Sebastian Kragh von Kauffmann | Management | 0 companies |
| Jakob Billgren Friis | Management | 0 companies |
| Karen Maria Sysser Zachau | Management | 0 companies |
| Ivan Heine Hermansen | Chairman | 0 companies |
| Torben Carl Schwabe | Board of Directors | 0 companies |
| Finn Birger Christensen | Chairman | 0 companies |
| Georg Dedichen | Chairman | 0 companies |
| Tommy Høyrup Holte | Board of Directors | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Niels Erik Mørch | Board of Directors | 0 companies |
| Annette Pia Brøndholt Sørensen | Board of Directors | 0 companies |
| Alexandra Ravn Birger Christensen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Jacob Erik Holm | Chairman | 0 companies |
| Lars Allan Thomassen | Board of Directors | 0 companies |
| Kim Bruun Andreasen | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Jens Birger Christensen | Chairman | 0 companies |
| Thøger Thøgersen | Board of Directors | 0 companies |
| Peter Mogens Absalonsen | Board of Directors | 0 companies |
| Eva Franck-Kruse | Board of Directors | 0 companies |