| Revenue | DKK 640,7M | +15% |
| EBITDA | DKK 16,4M | +95% |
| Net profit | DKK 30,2M | +40% |
| Total assets | DKK 344,9M | +3% |
| Equity | DKK 278,6M | +12% |
| Employees | 168 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 574.175 | 658.412 | 652.539 | 559.010 | 640.736 |
| Staff expenses | -64.487 | -69.111 | -74.396 | -63.198 | -70.056 |
| EBITDA | 41.291 | 44.037 | 28.015 | 8.420 | 16.391 |
| Depreciation & amort. | -11.742 | -12.302 | -11.428 | -10.476 | -8.810 |
| EBIT | 29.549 | 31.735 | 16.587 | -2.056 | 7.581 |
| Net financials | 37 | -8.561 | -48.298 | 29.092 | 31.018 |
| Profit before tax | 29.586 | 23.174 | -31.711 | 27.036 | 38.599 |
| Tax | 6.310 | 4.917 | -6.611 | 5.461 | 8.388 |
| Net profit | 23.276 | 18.257 | -25.100 | 21.575 | 30.211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 302.416 | 403.570 | 340.857 | 334.988 | 344.943 |
| Equity | 234.994 | 252.951 | 227.491 | 248.706 | 278.557 |
| Long-term debt | 30.499 | 42.487 | 35.567 | 28.536 | 21.695 |
| Short-term debt | 36.923 | 108.132 | 77.799 | 57.746 | 44.691 |
| Total debt | 67.422 | 150.619 | 113.366 | 86.282 | 66.386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BB Management | Management | 2024 |
KL Management | Management | 2013 |
| Former (1) | ||
HE Management | Management | 1957 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1957 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 50–66.65% | 1996 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 0% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bech Laursen | Management | 0 companies |
| Kasper Lykke Kjeldsen | Management | 0 companies |
| Henry Elkjær Kjeldsen | Management | 0 companies |
| Asta Johanne Kjeldsen | Board of Directors | 0 companies |
| Kristine Bremholm Kjeldsen | Board of Directors | 0 companies |