| Revenue | DKK 859K | +12% |
| EBITDA | DKK 859K | +12% |
| Net profit | DKK 427K | +32% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 1,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.820 | 844 | 830 | 821 | 812 | 832 | 794 | 829 | 798 | 731 | 697 | 742 | 768 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.820 | 844 | 830 | 821 | 812 | 832 | 794 | 829 | 798 | 731 | 697 | 742 | 768 | 859 |
| Depreciation & amort. | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 | -253 |
| EBIT | 1.567 | 591 | 577 | 568 | 559 | 579 | 541 | 576 | 545 | 478 | 444 | 489 | 515 | 606 |
| Net financials | 117 | -79 | -127 | -44 | -75 | -15 | 9 | 18 | 24 | 30 | -9 | -86 | -99 | -57 |
| Profit before tax | 1.685 | 511 | 450 | 524 | 484 | 564 | 550 | 595 | 568 | 508 | 435 | 403 | 416 | 548 |
| Tax | 425 | 119 | 90 | 92 | 107 | 124 | 121 | 131 | 124 | 112 | 96 | 89 | 92 | 121 |
| Net profit | 1.260 | 393 | 360 | 433 | 378 | 440 | 429 | 464 | 444 | 396 | 339 | 314 | 324 | 427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.795 | 6.742 | 7.183 | 7.450 | 7.533 | 7.791 | 7.766 | 7.977 | 8.145 | 8.313 | 4.492 | 4.341 | 4.327 | 4.406 |
| Equity | 3.252 | 644 | 1.004 | 1.437 | 1.815 | 2.255 | 2.684 | 3.148 | 3.592 | 3.988 | 827 | 1.141 | 1.465 | 1.892 |
| Long-term debt | 2.733 | 2.561 | 4.903 | 4.601 | 4.299 | 3.956 | 3.610 | 3.265 | 2.926 | 2.588 | 2.264 | 1.973 | 1.660 | 1.320 |
| Short-term debt | 1.315 | 3.033 | 793 | 947 | 944 | 1.087 | 970 | 1.055 | 1.110 | 1.260 | 979 | 860 | 891 | 937 |
| Total debt | 4.048 | 5.594 | 5.695 | 5.548 | 5.244 | 5.043 | 4.581 | 4.320 | 4.036 | 3.848 | 3.242 | 2.833 | 2.550 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1987 | — | — |
PS Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STALLEX A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jefsen Andersen | Management | 0 companies |
| Pia Stokholm Andersen | Founder | 0 companies |