| Revenue | DKK 27,6M | -18% |
| EBITDA | DKK -32,8M | -224% |
| Net profit | DKK 840,4M | +615% |
| Total assets | DKK 638,8M | -21% |
| Equity | DKK 486,9M | -5% |
| Employees | 41 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.999 | 30.942 | — | 30.885 | 28.571 | 25.603 | 29.202 | 28.110 | 28.266 | 30.706 | 32.531 | 33.812 | 27.592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.898 | -14.857 | -0 | -16.812 | -16.961 | -18.765 | -20.856 | -21.884 | -22.641 | -22.641 | -28.455 | -29.860 | -45.059 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.616 | 937 | 8.951 | 713 | 542 | -915 | 1.113 | -364 | -1.206 | -2.902 | -808 | -10.116 | -32.758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.457 | -2.066 | -0 | -2.639 | -2.499 | -1.071 | -519 | -536 | -391 | -645 | -760 | -1.018 | -1.073 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.159 | -1.129 | 8.951 | -1.926 | -1.957 | -1.986 | 594 | -900 | -1.598 | -3.546 | -1.568 | -11.134 | -33.831 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.716 | 2.331 | 0 | 2.797 | 14.233 | 30.285 | 44.799 | 74.534 | 85.982 | 59.254 | 100.988 | 129.101 | 868.048 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.875 | 1.202 | 8.951 | 871 | 11.849 | 28.103 | 45.393 | 73.633 | 84.385 | 55.707 | 99.420 | 117.967 | 834.217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -437 | -1.641 | -0 | -605 | -469 | -744 | 505 | -246 | 427 | -706 | 252 | 360 | -6.183 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.312 | 2.843 | 8.951 | 1.476 | 12.318 | 28.847 | 44.889 | 73.880 | 83.958 | 56.414 | 99.168 | 117.607 | 840.400 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.328 | 247.201 | 12.881 | 244.813 | 261.897 | 276.900 | 342.180 | 453.424 | 495.232 | 599.794 | 710.019 | 807.212 | 638.802 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 117.053 | 114.507 | 509 | 118.058 | 129.977 | 153.833 | 168.574 | 229.219 | 277.932 | 324.189 | 413.270 | 510.610 | 486.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542 | 1.101 | 0 | 401 | 305 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.733 | 131.593 | 0 | 123.422 | 128.610 | 119.441 | 170.244 | 220.957 | 217.300 | 275.569 | 296.628 | 296.341 | 151.734 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.275 | 132.694 | 0 | 123.823 | 128.915 | 119.746 | 170.244 | 220.957 | 217.300 | 275.569 | 296.628 | 296.341 | 151.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2001 | — | — |
LM Management | Management | 2002 | — | — |
LM Management | Management | 2001 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meldgaard Familien A/S | Company | 90.0% | 90.0% | 2019 |
LINE MELDGAARD ApS | Company | 25.0% | 25.0% | 1996 |
LASSE MELDGAARD ApS | Company | 25.0% | 25.0% | 1995 |
HENRIK MELDGAARD ApS | Company | 25.0% | 25.0% | 1995 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Marius Meldgaard | Management | 0 companies |
| Line Meldgaard Langschwager | Management | 0 companies |
| Lars Meldgaard | Management | 0 companies |
| Johan Peter Nielsen | Chief Executive Officer | 0 companies |
| Erling Christian Carlsen | Board of Directors | 0 companies |
| Sara Würtzen Meldgaard | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Peter Schmidt Madsen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Hans Vilhelm Kongsved | Board of Directors | 0 companies |
| Amalie Meldgaard Langschwager | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Margit Kathrine Meldgaard | Board of Directors | 0 companies |
| Alexander Quist Meldgaard | Board of Directors | 0 companies |