| Revenue | DKK 19,6M | -31% |
| EBITDA | DKK -1,6M | -134% |
| Net profit | DKK -1,8M | -83% |
| Total assets | DKK 15,8M | -22% |
| Equity | DKK 4,4M | -29% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.029 | 30.255 | 17.912 | — | 26.364 | 33.306 | 35.725 | 38.024 | 32.977 | 28.957 | 38.187 | 40.608 | 28.545 | 19.595 |
| Staff expenses | -30.902 | -28.449 | -13.823 | -16.717 | -20.161 | -26.018 | -29.111 | -31.120 | -28.791 | -26.571 | -33.183 | -36.743 | -29.206 | -21.145 |
| EBITDA | 2.127 | 1.806 | 4.054 | 1.617 | 6.318 | 7.288 | 6.614 | 6.269 | 4.186 | 2.386 | 4.772 | 3.865 | -661 | -1.550 |
| Depreciation & amort. | 1.133 | 1.204 | 1.183 | -1.014 | -784 | -804 | -882 | -958 | -1.153 | -1.121 | -1.038 | -972 | -832 | -669 |
| EBIT | 994 | 603 | 2.872 | 603 | 5.534 | 6.484 | 5.732 | 5.311 | 3.033 | 1.265 | 3.734 | 2.893 | -1.493 | -2.219 |
| Net financials | -213 | -464 | -426 | 226 | 125 | 80 | 114 | 158 | 107 | 244 | 399 | 279 | 288 | -25 |
| Profit before tax | 781 | 139 | 2.446 | 1.157 | 5.659 | 6.564 | 5.846 | 5.469 | 3.140 | 1.509 | 4.133 | 3.172 | -1.205 | -2.244 |
| Tax | 225 | 8 | 611 | 306 | 1.322 | 1.531 | 1.312 | 1.239 | 712 | 360 | 928 | 718 | -234 | -468 |
| Net profit | 556 | 131 | 1.835 | 851 | 4.337 | 5.033 | 4.534 | 4.230 | 2.428 | 1.149 | 3.205 | 2.454 | -971 | -1.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.847 | 26.469 | 36.651 | 17.052 | 31.747 | 31.960 | 30.806 | 34.908 | 27.524 | 25.704 | 33.821 | 27.292 | 20.225 | 15.809 |
| Equity | 10.455 | 9.585 | 11.420 | 10.271 | 12.609 | 12.642 | 12.176 | 13.405 | 12.833 | 11.482 | 13.687 | 12.141 | 6.168 | 4.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | 3.278 | 3.143 | 2.763 | 2.925 | 2.892 | 2.944 |
| Short-term debt | 25.089 | 16.572 | 24.677 | 6.137 | 16.760 | 15.082 | 15.456 | 16.106 | 10.228 | 10.050 | 15.333 | 10.354 | 10.460 | 8.113 |
| Total debt | 25.089 | 16.572 | 24.677 | 6.137 | 16.760 | 15.082 | 15.456 | 18.111 | 13.506 | 13.193 | 18.096 | 13.279 | 13.352 | 11.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
PI | Audit | 2003 | — | — |
MS Management | Management | 2020 | — | — |
Rr | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. SKAGEN-HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Michael Skagen | Management | 0 companies |
| Reg. revisor Tommy Hansen | Audit | 0 companies |
| Leif Andersen | Board of Directors | 0 companies |
| Anders Skagen | Board of Directors | 0 companies |
| Christian Skagen | Board of Directors | 0 companies |
| Dennis Skagen | Board of Directors | 0 companies |
| Benny Hald | Board of Directors | 0 companies |
| Kjeld Nielsen | Board of Directors | 0 companies |
| Yvonne Skagen | Board of Directors | 0 companies |