| Revenue | DKK 446K | +123% |
| EBITDA | DKK 233K | +17% |
| Net profit | DKK 158K | +35% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 2,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -478 | -277 | — | — | 281 | 270 | 306 | 34 | 192 | -36 | 439 | 428 | 200 | 446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -274 | -277 | 0 | 0 | 197 | 270 | 306 | 34 | 192 | -36 | 131 | 168 | 200 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -35 | -35 | -38 | -39 | -40 | -48 | -58 |
| EBIT | -274 | -277 | 0 | 0 | 163 | 236 | 271 | -0 | 157 | -74 | 92 | 128 | 152 | 175 |
| Net financials | -156 | -171 | 0 | 0 | -52 | 54 | -87 | -139 | -46 | -52 | -64 | 25 | -1 | 29 |
| Profit before tax | -196 | -212 | 0 | 0 | 110 | 289 | 185 | -139 | 111 | -126 | 28 | 153 | 151 | 204 |
| Tax | -50 | -76 | -0 | -0 | 64 | 42 | 40 | -50 | 28 | -30 | 7 | 34 | 34 | 46 |
| Net profit | -146 | -136 | 0 | 0 | 46 | 247 | 145 | -89 | 82 | -96 | 21 | 119 | 117 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.201 | 4.193 | 0 | 0 | 4.239 | 3.855 | 3.863 | 3.591 | 3.520 | 3.948 | 3.882 | 3.944 | 4.044 | 4.131 |
| Equity | 1.470 | 1.509 | 0 | 0 | 1.856 | 2.052 | 2.197 | 2.108 | 2.190 | 2.094 | 2.115 | 2.234 | 2.351 | 2.509 |
| Long-term debt | -2.183 | -2.043 | 0 | 0 | 1.627 | 1.445 | 1.299 | 1.166 | 1.027 | 1.632 | 1.542 | 1.467 | 1.427 | 1.301 |
| Short-term debt | -549 | -642 | 0 | 0 | 756 | 358 | 367 | 317 | 303 | 222 | 225 | 243 | 266 | 321 |
| Total debt | -2.732 | -2.685 | 0 | 0 | 2.383 | 1.803 | 1.666 | 1.483 | 1.330 | 1.854 | 1.767 | 1.710 | 1.693 | 1.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
EF Management | Management | 1987 | — | — |
Rr | Audit | 1987 | — | — |
KB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Erik Flemming Kærsgaard Hansen | Management | 0 companies |
| Reg. revisor Per Aagaard | Audit | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |