| Revenue | DKK -9K | -54% |
| EBITDA | DKK -9K | +52% |
| Net profit | DKK -8K | +42% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 579K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.099 | 42.211 | 108.116 | 456.874 | 98.002 | 206.542 | -36.286 | -18.342 | 147 | 60 | 1.080 | -20 | -9 |
| Staff expenses | -18.656 | -27.158 | -56.384 | -79.721 | -65.103 | -55.363 | -55.432 | -35.758 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | 3.443 | 15.053 | 51.732 | 60.556 | -76.732 | -60.315 | -91.718 | -54.100 | 147 | 60 | 1.080 | -19 | -9 |
| Depreciation & amort. | 1.734 | -1.733 | -4.242 | -8.594 | -13.521 | -8.535 | -22.316 | -2.002 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.709 | 13.320 | 47.490 | 51.962 | -90.253 | -68.850 | -114.034 | -56.102 | 147 | 60 | 1.080 | -19 | -9 |
| Net financials | -1.194 | -657 | -3.789 | -5.558 | -8.386 | -5.516 | 14.801 | -8.245 | -9.459 | -8.430 | -12.329 | 1 | -1 |
| Profit before tax | 515 | 12.663 | 43.701 | 46.404 | -98.639 | -74.366 | -99.233 | -64.347 | -9.312 | -8.370 | -11.249 | -17 | -10 |
| Tax | 133 | 2.896 | 9.594 | 10.937 | -20.874 | -15.114 | -26.153 | -14.332 | -2.057 | -1.787 | -2.494 | -4 | -2 |
| Net profit | 382 | 9.767 | 34.107 | 35.467 | -77.765 | -59.252 | -73.080 | -50.015 | -7.255 | -6.583 | -8.755 | -14 | -8 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.012 | 51.092 | 189.695 | 197.374 | 205.493 | 262.744 | 130.243 | 63.519 | 14.263 | 9.866 | 5.772 | 2.867 | 2.508 |
| Equity | 3.717 | 13.484 | 66.497 | 68.133 | 68.830 | 9.350 | -63.488 | -115.326 | -121.267 | -127.852 | 600 | 586 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.799 | 26.235 | 94.776 | 98.888 | 117.281 | 224.805 | 152.263 | 148.349 | 119.246 | 131.227 | 1.512 | 1.894 | 1.543 |
| Total debt | 26.799 | 26.235 | 94.776 | 98.888 | 117.281 | 224.805 | 153.211 | 148.349 | 119.246 | 131.227 | 1.512 | 1.894 | 1.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2018 | — | — |
PB Founder | Founder | 1987 | — | — |
JO Management | Management | 2021 | — | — |
HK Management | Management | 2020 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Management | Management | 2006 | — | — |
CG Management | Management | 2023 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LK Management | Management | 2017 | — | — |
CD Management | Management | 2019 | — | — |
SH Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG Holding 2021 ApS | Company | 100.0% | 100.0% | 2023 |
VKR HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lillevang Nørregård Larsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Jesper Ole Pedersen | Management | 0 companies |
| Hans Kristian Nielsen | Management | 0 companies |
| Anders Otte Jørgensen | Chief Executive Officer | 0 companies |
| Jes Donneborg | Chief Executive Officer | 0 companies |
| Søren Lykkegaard Elisiussen | Chief Executive Officer | 0 companies |
| Thomas Karst | Chief Executive Officer | 0 companies |
| Jan Michael Runager | Management | 0 companies |
| Claus Graven | Management | 0 companies |
| Ole Nørskov Dalby | Chief Executive Officer | 0 companies |
| Lars Karlsmose | Management | 0 companies |
| Christiane Dahlerup | Management | 0 companies |
| Svend Hedegaard Andersen | Management | 0 companies |
| Thomas Thune Andersen | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Board of Directors | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Nils Goran Hultmark | Chairman | 0 companies |
| Per Christian Gernow | Chairman | 0 companies |
| Søren Hedegaard Andersen | Board of Directors | 0 companies |
| Hans Morten Kjærsgaard | Board of Directors | 0 companies |
| Jesper Dalsgaard Jensen | Board of Directors | 0 companies |
| Lars Peter Kristensen | Board of Directors | 0 companies |
| Lone Arvedsen | Board of Directors | 0 companies |
| Kai Max-Jakobsen | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Niels Peter la Cour Freiesleben | Chairman | 0 companies |
| John Hasseriis Hansen | Board of Directors | 0 companies |
| Claus Harald Michelsen | Board of Directors | 0 companies |
| Bengt-Olov Johansson | Board of Directors | 0 companies |
| Kirsten Egelund Andersen | Board of Directors | 0 companies |
| Jesper Green Schou | Board of Directors | 0 companies |
| Jan Lundsgaard Jensen | Board of Directors | 0 companies |