| Revenue | DKK 62K | -18% |
| EBITDA | DKK 21K | +17% |
| Net profit | DKK 18K | +55% |
| Total assets | DKK 449K | +4% |
| Equity | DKK 449K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 10 | 21 | 11 | 39 | 9 | 1 | 29 | 32 | 28 | 40 | 59 | 75 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 10 | 21 | 11 | 11 | 9 | 1 | 29 | 32 | 28 | 9 | 40 | 18 | 21 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -10 | -10 | -10 | -10 | -7 | -4 |
| EBIT | 12 | 10 | 21 | 11 | 11 | 9 | 1 | 20 | 22 | 18 | -1 | 30 | 11 | 17 |
| Net financials | -1 | -0 | -3 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -1 | -0 | -0 | 0 |
| Profit before tax | 11 | 9 | 18 | 10 | 10 | 8 | -1 | 18 | 20 | 16 | -2 | 30 | 11 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 9 | 18 | 10 | 10 | 8 | -1 | 18 | 20 | 16 | -2 | 30 | 11 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 295 | 315 | 323 | 336 | 342 | 337 | 355 | 378 | 392 | 399 | 426 | 431 | 449 |
| Equity | 283 | 292 | 310 | 320 | 330 | 338 | 337 | 355 | 375 | 392 | 390 | 420 | 431 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 5 | 3 | 6 | 4 | 0 | 0 | 3 | 0 | 10 | 6 | 0 | 0 |
| Total debt | 5 | 3 | 5 | 3 | 6 | 4 | 0 | 0 | 3 | 0 | 10 | 6 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1987 | — | — |
ML Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 1991 | |
| Individual | 5.0% | 5.0% | 1999 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Nørnberg Nielsen | Management | 0 companies |
| Mikkel Laust Thorsager Jensen | Management | 0 companies |
| Susanne Klug | Board of Directors | 0 companies |
| Inge Margrethe Vedel Andersen | Board of Directors | 0 companies |
| Kristoffer Chamat Hedemand | Board of Directors | 0 companies |
| Palle Bøye Olesen | Chairman | 0 companies |
| Jens Peder Rasmussen | Board of Directors | 0 companies |
| Søren Albert Møller | Board of Directors | 0 companies |
| Gitte Jensen | Board of Directors | 0 companies |
| Kurt Bæk Henriksen | Board of Directors | 0 companies |
| Brian Høegh Stenskrog | Board of Directors | 0 companies |
| Heine Hedemand | Board of Directors | 0 companies |
| Rikke Louise Mellergaard | Board of Directors | 0 companies |
| Maria Windt Jul | Chairman | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |