| Revenue | DKK -50K | +33% |
| EBITDA | DKK -50K | -232% |
| Net profit | DKK -151K | -556% |
| Total assets | DKK 423K | -28% |
| Equity | DKK -683K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 245 | 242 | 331 | 152 | 91 | -38 | -50 |
| Staff expenses | -293 | -299 | -304 | -303 | -233 | -23 | -0 |
| EBITDA | -47 | -57 | 27 | -150 | 17 | -15 | -50 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | 80 | -0 | -0 |
| EBIT | -60 | -57 | 27 | -150 | -62 | -15 | -50 |
| Net financials | -11 | 72 | 70 | 151 | 68 | 48 | -103 |
| Profit before tax | -71 | 15 | 97 | 1 | 6 | 33 | -153 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | -71 | 15 | 97 | 1 | 6 | 33 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 659 | 688 | 874 | 939 | 542 | 585 | 423 |
| Equity | -683 | -668 | -571 | -570 | -565 | -532 | -683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.357 | 1.445 | 1.510 | 1.107 | 1.117 | 1.106 |
| Total debt | 1.342 | 1.357 | 1.445 | 1.510 | 1.107 | 1.117 | 1.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
| Audit | 1987 | — | — | |
Rr | Audit | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1987 | |
| Individual | 33.3% | 33.3% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Reg. revisor Erik Olsen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Kurt Christian Nielsen | Board of Directors | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |