| Revenue | DKK 10K | -128% |
| EBITDA | DKK -47K | +7% |
| Net profit | DKK -47K | +11% |
| Total assets | DKK 174K | -17% |
| Equity | DKK 110K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 136 | 10 | 36 | 255 | 127 | 95 | 62 | 72 | 68 | -38 | 10 |
| Staff expenses | -0 | -28 | -3 | -0 | -44 | -1 | -0 | -0 | -12 | -33 | -13 | -13 |
| EBITDA | 81 | 108 | 13 | 36 | 211 | 125 | 95 | 63 | 60 | 35 | -51 | -47 |
| Depreciation & amort. | -77 | -62 | -87 | -29 | -156 | -110 | -87 | 52 | -45 | -33 | -0 | -0 |
| EBIT | 4 | 45 | -74 | 7 | 55 | 15 | 8 | 11 | 14 | 2 | -51 | -47 |
| Net financials | -4 | -16 | 0 | -3 | 0 | 0 | -3 | -2 | 0 | -2 | -2 | 0 |
| Profit before tax | 0 | 29 | -73 | 4 | 55 | 15 | 5 | 9 | 14 | 1 | -53 | -47 |
| Tax | -0 | -0 | -0 | -0 | 21 | 2 | -0 | 2 | -4 | -0 | -0 | -0 |
| Net profit | 0 | 29 | -73 | 4 | 34 | 13 | 5 | 7 | 18 | 1 | -53 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 942 | 798 | 566 | 1.002 | 904 | 360 | 473 | 356 | 327 | 209 | 174 |
| Equity | 173 | 202 | 128 | 133 | 166 | 180 | 185 | 191 | 209 | 210 | 157 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 740 | 670 | 433 | 836 | 725 | 176 | 281 | 147 | 117 | 52 | 64 |
| Total debt | 594 | 740 | 670 | 433 | 836 | 725 | 176 | 282 | 147 | 117 | 52 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
GM Management | Management | 1987 | — | — |
KA Audit | Audit | 1987 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Gudmund Marius Nielsen Bjerregaard | Management | 0 companies |
| Kurt Astrup | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |