| Revenue | DKK 801K | +49% |
| EBITDA | DKK 333K | +890% |
| Net profit | DKK 45K | +120% |
| Total assets | DKK 15,5M | +0% |
| Equity | DKK 1,6M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 927 | 861 | 773 | 539 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 368 | 201 | -42 | 333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 368 | 201 | -42 | 333 |
| Net financials | -114 | -91 | -162 | -186 | -289 |
| Profit before tax | 301 | 277 | 39 | -228 | 45 |
| Tax | 88 | 82 | 30 | -0 | -0 |
| Net profit | 213 | 195 | 9 | -228 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.505 | 16.183 | 15.726 | 15.495 | 15.513 |
| Equity | 1.581 | 1.776 | 1.785 | 1.557 | 1.602 |
| Long-term debt | 12.931 | 12.883 | 12.846 | 12.811 | 12.771 |
| Short-term debt | 993 | 1.524 | 1.095 | 1.127 | 1.140 |
| Total debt | 13.924 | 14.407 | 13.941 | 13.938 | 13.912 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1987 |
JL Management | Management | 1994 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (5) | ||
| Audit | 1987 – 1987 | |
PK Audit | Audit | 1987 – 1992 |
HF Management | Management | 1987 – 1992 |
PH Management | Management | 1987 – 1994 |
OM Management | Management | 1987 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1996 | |
| Former (6) | ||
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Per Kallehauge | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| John Lange-Petersen | Management | 0 companies |
| Helge Flou-Jensen | Management | 0 companies |
| Poul Holmgård | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Ole Marcus Pedersen | Management | 0 companies |
| Charlotte Lange | Board of Directors | 0 companies |
| Lea Bente Mikkelsen | Board of Directors | 0 companies |
| Lone Mette Hjardemaal | Board of Directors | 0 companies |
| Olaf Bjørnestad Graabæk | Board of Directors | 0 companies |
| Poul Bøjer | Board of Directors | 0 companies |
| Jørgen Henius Mellergaard | Board of Directors | 0 companies |
| Hanne Flou-Jensen | Board of Directors | 0 companies |