| Revenue | DKK -16K | -26% |
| EBITDA | DKK -16K | +26% |
| Net profit | DKK -85K | -103% |
| Total assets | DKK 5,1M | -37% |
| Equity | DKK 1,1M | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -16 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16 | -22 | -16 |
| Net financials | -464 | 2.888 | -5 |
| Profit before tax | -480 | 2.867 | -21 |
| Tax | -0 | 23 | 64 |
| Net profit | -480 | 2.844 | -85 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.985 | 7.996 | 5.054 |
| Equity | 1.391 | 4.234 | 1.149 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.594 | 3.762 | 3.905 |
| Total debt | 3.594 | 3.762 | 3.905 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
ET | Audit | 1987 – 1987 |
AC Management | Management | 1987 – 1989 |
PR Management | Management | 1998 – 2001 |
JP Management | Management | 2014 – 2016 |
CJ Management | Management | 1987 – 1990 |
PE Management | Management | 1987 – 1987 |
LR Management | Management | 1987 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 1987 – 1987 | |
| Chairman | 1998 – 2005 | |
| Board of Directors | 1987 – 1998 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1987 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Carl Zacho | Management | 0 companies |
| Poul Ravn Buhl | Management | 0 companies |
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Carl Johannes Sahlholdt Zacho | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Robert Birk | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Karen Kathrine Spaabæk Salling | Board of Directors | 0 companies |
| Carl Aage Nielsen | Board of Directors | 0 companies |
| Leif Nørgaard | Board of Directors | 0 companies |
| Paul Meldgaard Knudsen | Board of Directors | 0 companies |
| Kjeld Opsund Jørgensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Knud Trøstrup | Chairman | 0 companies |
| Niels Hykkelbjerg Graversen | Board of Directors | 0 companies |
| Torkild Lundsby Salling | Chairman | 0 companies |
| Poul Erik Bæk | Board of Directors | 0 companies |
| Frans Bredmose Langkjær | Board of Directors | 0 companies |
| Astrid Moeskjær | Board of Directors | 0 companies |