| Revenue | DKK -35K | -53% |
| EBITDA | DKK -35K | +53% |
| Net profit | DKK -7M | -1220% |
| Total assets | DKK 2,7M | -72% |
| Equity | DKK 453K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | -27 | -27 | -37 | -74 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -58 | 8 | -2 | 236 | 124 | 284 | -2 | -27 | -27 | -37 | -74 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -58 | 8 | -2 | 236 | 124 | 284 | -2 | -27 | -27 | -37 | -74 | -35 |
| Net financials | 121 | 329 | 119 | 408 | 192 | 88 | 242 | 180 | 220 | 267 | 207 | 679 | -6.993 |
| Profit before tax | 115 | 270 | 127 | 406 | 190 | 71 | 207 | 178 | 193 | 240 | 170 | 605 | -7.028 |
| Tax | -32 | -47 | -12 | -16 | -11 | -16 | -25 | -18 | -14 | -26 | -25 | -22 | -9 |
| Net profit | 146 | 318 | 139 | 422 | 201 | 87 | 232 | 196 | 208 | 267 | 195 | 627 | -7.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.185 | 8.623 | 8.882 | 7.833 | 8.077 | 8.147 | 8.358 | 8.509 | 8.787 | 9.606 | 8.876 | 9.753 | 2.683 |
| Equity | 5.949 | 6.168 | 6.212 | 6.532 | 6.734 | 6.717 | 6.843 | 6.632 | 6.729 | 6.882 | 6.963 | 7.472 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.131 |
| Short-term debt | 2.236 | 2.455 | 2.670 | 1.301 | 1.343 | 1.429 | 1.515 | 1.877 | 2.058 | 2.724 | 1.913 | 2.281 | 100 |
| Total debt | 2.236 | 2.455 | 2.670 | 1.301 | 1.343 | 1.429 | 1.515 | 1.877 | 2.058 | 2.724 | 1.913 | 2.281 | 2.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Audit | Audit | 1995 | — | — |
HM Founder | Founder | 1987 | — | — |
JS Management | Management | 1987 | — | — |
EN Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lund Pedersen | Audit | 0 companies |
| Harris Meldgaard | Founder | 0 companies |
| Jytte Sørensen | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |