| Revenue | DKK -203K | -49% |
| EBITDA | DKK -203K | +43% |
| Net profit | DKK -1,9M | -382% |
| Total assets | DKK 3,4M | -31% |
| Equity | DKK -688K | -157% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | — | — | 321 | 260 | 340 | 154 | -279 | 115 | 19 | 265 | -395 | -203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 0 | 0 | 321 | 260 | 340 | 154 | -77 | 115 | 220 | -387 | -354 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 0 | 0 | 321 | 260 | 340 | 154 | -77 | 115 | 220 | -387 | -354 | -203 |
| Net financials | -70 | 0 | 0 | -47 | -35 | -50 | -39 | -91 | -78 | -62 | -78 | -97 | -180 |
| Profit before tax | -107 | 0 | 0 | 274 | 225 | 290 | 116 | -169 | 37 | 158 | -466 | -451 | -1.966 |
| Tax | 3 | -0 | -0 | 54 | 96 | 65 | 26 | -44 | 10 | 31 | -101 | -59 | -77 |
| Net profit | -110 | 0 | 0 | 220 | 129 | 225 | 90 | -124 | 26 | 127 | -365 | -392 | -1.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.376 | 0 | 0 | 4.519 | 4.649 | 4.742 | 4.794 | 5.077 | 5.260 | 5.462 | 4.883 | 4.942 | 3.392 |
| Equity | 961 | 0 | 0 | 1.486 | 1.615 | 1.840 | 1.930 | 1.805 | 1.832 | 1.959 | 1.594 | 1.202 | -688 |
| Long-term debt | -2.651 | 0 | 0 | 2.276 | 2.257 | 2.132 | 2.004 | 1.884 | 1.748 | 1.619 | 1.479 | 1.351 | 1.205 |
| Short-term debt | -542 | 0 | 0 | 565 | 538 | 531 | 621 | 1.192 | 1.475 | 1.648 | 1.674 | 2.313 | 2.874 |
| Total debt | -3.192 | 0 | 0 | 2.841 | 2.795 | 2.663 | 2.625 | 3.077 | 3.223 | 3.267 | 3.153 | 3.663 | 4.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
MF | Audit | 1987 | — | — |
BN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Martin Fisker Christensen | Audit | 0 companies |
| Bent Nielsen | Management | 0 companies |