| Revenue | DKK -1,3M | -238% |
| EBITDA | DKK -8,3M | -178% |
| Net profit | DKK -8,3M | -178% |
| Total assets | DKK 44,8M | -16% |
| Equity | DKK 3,1M | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.333 | 981 | -1.350 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 8.284 | -2.973 | -8.256 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 8.284 | -2.973 | -8.256 |
| Net financials | -47 | -7 | -16 |
| Profit before tax | 8.237 | -2.981 | -8.271 |
| Tax | -0 | -0 | -0 |
| Net profit | 8.237 | -2.981 | -8.271 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 56.072 | 53.127 | 44.765 |
| Equity | 55.806 | 52.825 | 3.054 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 267 | 302 | 41.711 |
| Total debt | 267 | 302 | 41.711 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SG Management | Management | 2013 – 2015 |
OB Management | Management | 1987 – 1992 |
ET | Audit | 1987 – 1988 |
LV Management | Management | 2008 – 2013 |
PM Unofficial title | Unofficial title | 2015 – 2016 |
PJ Management | Management | 1987 – 2008 |
PE Management | Management | 1987 – 1988 |
BB Management | Management | 1987 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Chairman | 2000 – 2010 | |
| Board of Directors | 1987 – 1988 | |
| Chairman | 1987 – 1992 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1987 – 1988 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 1987 – 2001 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1997 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1987 – 1992 | |
| Chairman | 1987 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gjelstrup | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lasse Vang Hansen | Management | 0 companies |
| Peer Meisner | Unofficial title | 0 companies |
| Peter Johannes Mollerup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bjarne Boye Nielsen | Management | 0 companies |
| Niels Erik Eberhard | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Chairman | 0 companies |
| Hans Jørgen Clausen | Board of Directors | 0 companies |
| Karsten Balle Kristensen | Board of Directors | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Holger Faurbye Thomsen | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Jens Otto Holst | Chairman | 0 companies |
| Erik Adolphsen | Chairman | 0 companies |
| Uffe Wang | Board of Directors | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Niels Retbøll | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Vagn Søndergaard | Board of Directors | 0 companies |
| Jørgen Banke | Board of Directors | 0 companies |
| Cristina Patricia Lage | Chairman | 0 companies |
| Niels Erik Petersen | Board of Directors | 0 companies |
| Bjarne Christensen Kock | Board of Directors | 0 companies |
| Kaj Thomsen | Chairman | 0 companies |