| Revenue | DKK 179,6M | -5% |
| EBITDA | DKK -1,3M | -221% |
| Net profit | DKK -1M | -227% |
| Total assets | DKK 29,2M | -25% |
| Equity | DKK 12M | -8% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 212.063 | 206.036 | 196.634 | 197.299 | 208.986 | 189.226 | 179.563 |
| Staff expenses | -10.242 | -10.810 | -10.474 | -10.712 | -10.986 | -11.150 | -11.164 |
| EBITDA | 2.387 | 2.459 | 3.594 | 2.942 | 2.719 | 1.074 | -1.298 |
| Depreciation & amort. | -12 | -9 | -57 | -252 | -219 | -63 | -53 |
| EBIT | 2.375 | 2.450 | 3.537 | 2.690 | 2.500 | 1.011 | -1.351 |
| Net financials | 184 | 117 | -387 | 212 | -23 | -31 | 74 |
| Profit before tax | 2.559 | 2.567 | 3.150 | 2.902 | 2.477 | 980 | -1.277 |
| Tax | 616 | 659 | 782 | 638 | 638 | 193 | -276 |
| Net profit | 1.943 | 1.908 | 2.368 | 2.264 | 1.839 | 787 | -1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.176 | 40.374 | 34.341 | 34.130 | 34.358 | 38.949 | 29.179 |
| Equity | 10.300 | 5.708 | 8.076 | 10.340 | 12.177 | 12.964 | 11.963 |
| Long-term debt | 343 | 250 | 193 | 144 | 0 | 0 | 0 |
| Short-term debt | 34.876 | 34.666 | 26.265 | 23.790 | 22.178 | 25.985 | 17.216 |
| Total debt | 34.876 | 34.666 | 26.265 | 23.790 | 22.178 | 25.985 | 17.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 1999 | — | — |
JS Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
HA Management | Management | 2018 | — | — |
NC Management | Management | 1987 | — | — |
WJ | Audit | 1987 | — | — |
AS Management | Management | 1987 | — | — |
BK Management | Management | 2001 | — | — |
HB Management | Management | 1999 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREY NORDIC ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Borup Jørgensen | Management | 0 companies |
| Jesper Søderberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Heinrich Alfred Thomsen | Management | 0 companies |
| Niels Christian Andersen | Management | 0 companies |
| Willy Jespersen Friis | Audit | 0 companies |
| Axel Steen Nielsen | Management | 0 companies |
| Benny Klausen | Management | 0 companies |
| Henrik Bo Olesen | Management | 0 companies |
| Peter Juul Ottesen | Chief Executive Officer | 0 companies |
| Hans Jørgen Thaysen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Morten Kjærsgaard Kristensen | Board of Directors | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Carl Erik Kjærsgaard | Board of Directors | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Chairman | 0 companies |
| Kenn Werge | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Arne Septimius | Board of Directors | 0 companies |
| Allan Petersen | Board of Directors | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Pia Tellefsen | Board of Directors | 0 companies |
| Brian Stewart Vasa-Akers | Board of Directors | 0 companies |
| Thomas Enholm | Chairman | 0 companies |
| Hans Kristen Mørch Gundesen | Chairman | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Hans Ernst Hoffmann | Board of Directors | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Peter Elley | Board of Directors | 0 companies |
| Per-Åke Christer Frejd | Board of Directors | 0 companies |
| Steen Østerby | Board of Directors | 0 companies |
| Henning Dybdahl | Chairman | 0 companies |