| Revenue | DKK 3,1M | -3% |
| EBITDA | DKK 2,2M | +71% |
| Net profit | DKK 1,3M | +1154% |
| Total assets | DKK 64,9M | -14% |
| Equity | DKK 34,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.686 | 1.886 | 2.353 | 1.757 | 2.012 | 2.265 | 3.615 | 4.486 | 5.130 | 3.227 | 2.132 | 2.206 | 3.198 | 3.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -126 | -479 | -417 | -404 | -361 | -475 | -415 | -7 | -0 |
| EBITDA | 2.686 | 1.525 | 8.466 | 3.865 | 2.012 | 1.802 | 1.702 | 6.418 | 9.118 | 7.009 | 1.007 | -1.977 | 1.287 | 2.200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -4 |
| EBIT | 2.686 | 1.525 | 8.466 | 3.865 | 2.007 | 1.796 | 1.696 | 6.413 | 9.112 | 7.003 | 1.007 | -1.977 | 1.287 | 2.196 |
| Net financials | -1.851 | -423 | -5.659 | -1.356 | -955 | -1.206 | 6.871 | -439 | -5.539 | -871 | 1.236 | -5.024 | -1.230 | -932 |
| Profit before tax | 835 | 1.102 | 2.807 | 2.510 | 1.052 | 590 | 8.568 | 5.973 | 3.573 | 6.132 | 2.243 | -7.001 | 57 | 1.264 |
| Tax | -242 | 112 | 1.875 | 521 | 173 | 130 | 110 | 1.002 | 1.783 | 1.359 | 612 | -504 | -45 | -14 |
| Net profit | 1.077 | 991 | 932 | 1.989 | 879 | 460 | 8.457 | 4.972 | 1.790 | 4.773 | 1.631 | -6.496 | 102 | 1.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.126 | 41.389 | 45.037 | 51.462 | 52.908 | 54.304 | 67.686 | 74.116 | 85.105 | 89.190 | 87.695 | 78.455 | 75.053 | 64.884 |
| Equity | 13.638 | 14.629 | 15.560 | 17.549 | 18.116 | 19.018 | 27.476 | 32.395 | 34.131 | 38.904 | 40.435 | 33.438 | 33.540 | 34.818 |
| Long-term debt | 19.050 | 24.843 | 25.074 | 28.698 | 28.427 | 31.123 | 32.858 | 31.665 | 41.473 | 39.218 | 38.212 | 35.079 | 33.334 | 22.501 |
| Short-term debt | 8.425 | 1.160 | 2.123 | 2.414 | 3.536 | 1.109 | 4.159 | 6.018 | 4.208 | 4.959 | 3.145 | 4.761 | 3.389 | 3.672 |
| Total debt | 27.476 | 26.003 | 27.197 | 31.112 | 31.963 | 32.232 | 37.017 | 37.683 | 45.682 | 44.176 | 41.357 | 39.840 | 36.723 | 26.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
AH Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Arthur Højgaard Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |