| Revenue | — | — |
| EBITDA | DKK -14K | +42% |
| Net profit | DKK 322K | -66% |
| Total assets | DKK 12,4M | -5% |
| Equity | DKK 12,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -23 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -23 | -19 | -20 | -20 | -17 | -17 | -18 | -18 | -33 | -20 | -25 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -23 | -19 | -20 | -20 | -17 | -17 | -18 | -18 | -33 | -20 | -25 | -14 |
| Net financials | 867 | 2.077 | 960 | 1.320 | 1.085 | 949 | 1.667 | 3.415 | 2.561 | 1.570 | -694 | 1.247 | 427 |
| Profit before tax | 850 | 2.054 | 941 | 1.300 | 1.066 | 933 | 1.650 | 3.398 | 2.543 | 1.537 | -715 | 1.222 | 412 |
| Tax | -4 | 55 | 133 | 80 | 5 | 59 | 7 | 28 | 30 | 167 | -157 | 269 | 91 |
| Net profit | 854 | 1.998 | 809 | 1.220 | 1.061 | 873 | 1.643 | 3.370 | 2.513 | 1.370 | -558 | 954 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.961 | 13.880 | 14.781 | 15.864 | 15.842 | 16.238 | 16.855 | 19.225 | 16.757 | 16.267 | 13.552 | 13.120 | 12.415 |
| Equity | 11.933 | 13.835 | 14.643 | 15.765 | 15.825 | 16.199 | 16.841 | 19.211 | 16.724 | 16.094 | 13.536 | 12.990 | 12.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 112 | 91 |
| Short-term debt | 28 | 45 | 138 | 99 | 17 | 39 | 14 | 14 | 33 | 15 | 15 | 19 | 13 |
| Total debt | 28 | 45 | 138 | 99 | 17 | 39 | 14 | 14 | 33 | 173 | 15 | 130 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2025 | — | — |
ET | Audit | 1987 | — | — |
RI Audit | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Illum-Johansen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| RevisorCentret I/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Simon Ladegaard | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Board of Directors | 0 companies |
| Karin Munk Ladegaard | Chairman | 0 companies |