| Revenue | DKK 664K | +4% |
| EBITDA | DKK 664K | +4% |
| Net profit | DKK 376K | -1% |
| Total assets | DKK 6,7M | +31% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 316 | 518 | 407 | 638 | 664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 518 | 407 | 638 | 664 |
| Depreciation & amort. | -0 | -0 | -0 | -123 | -123 |
| EBIT | 316 | 518 | 407 | 515 | 541 |
| Net financials | 4 | 6 | 1 | -26 | -59 |
| Profit before tax | 320 | 525 | 408 | 489 | 482 |
| Tax | 70 | 115 | 90 | 108 | 106 |
| Net profit | 250 | 410 | 318 | 381 | 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.654 | 1.705 | 3.252 | 5.125 | 6.706 |
| Equity | 1.251 | 1.410 | 1.328 | 1.409 | 1.386 |
| Long-term debt | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 294 | 1.923 | 3.715 | 5.319 |
| Total debt | 403 | 294 | 1.923 | 3.715 | 5.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2018 |
| Former (3) | ||
ET | Audit | 1987 – 1987 |
R8 Audit | Audit | 1987 – 1990 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2018 | |
| Board of Directors | 1987 | |
| Former (2) | ||
| Chairman | 2005 – 2014 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Janus Hygom | Management | 0 companies |
| Revision 88 | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hanna Auken | Chairman | 0 companies |
| Niels Kristensen | Chairman | 0 companies |
| Leon Hansen | Board of Directors | 0 companies |
| Alexandra Hygom | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |