| Revenue | DKK -35K | -17% |
| EBITDA | DKK -35K | +17% |
| Net profit | DKK 56K | -98% |
| Total assets | DKK 17,8M | -1% |
| Equity | DKK 17,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -59 | -17 | -18 | -15 | -35 | -37 | -16 | -21 | -19 | -49 | -63 | -42 | -35 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -59 | -17 | -18 | -15 | -35 | -37 | -16 | -21 | -19 | -49 | -63 | -42 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -59 | -17 | -18 | -15 | -35 | -37 | -16 | -21 | -19 | -49 | -63 | -42 | -35 |
| Net financials | -467 | 442 | -130 | 654 | 686 | 1.000 | 1.655 | 924 | 1.072 | 2.311 | 2.016 | 3.046 | 3.239 | 97 |
| Profit before tax | -693 | 383 | -147 | 636 | 672 | 965 | 1.618 | 908 | 1.051 | 2.292 | 1.967 | 2.983 | 3.196 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 12 | 21 | 157 | -254 | 539 | 696 | 6 |
| Net profit | -693 | 383 | -147 | 636 | 672 | 965 | 1.577 | 896 | 1.030 | 2.135 | 2.221 | 2.444 | 2.501 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.121 | 9.883 | 9.355 | 9.383 | 9.370 | 9.965 | 11.379 | 11.575 | 11.865 | 12.686 | 14.303 | 16.230 | 18.012 | 17.810 |
| Equity | 9.386 | 9.269 | 8.621 | 8.757 | 9.279 | 9.744 | 10.621 | 10.847 | 11.177 | 11.612 | 13.333 | 15.277 | 17.042 | 17.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 269 | 0 | 0 |
| Short-term debt | 735 | 614 | 734 | 626 | 91 | 222 | 757 | 714 | 688 | 1.074 | 970 | 685 | 970 | 712 |
| Total debt | 735 | 614 | 734 | 626 | 91 | 222 | 757 | 728 | 688 | 1.074 | 970 | 954 | 970 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
OS Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Staxen | Management | 0 companies |