| Revenue | DKK 217K | -444% |
| EBITDA | DKK 417K | -94% |
| Net profit | DKK 220K | -96% |
| Total assets | DKK 12,1M | +2% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 211 | 202 | 218 | 203 | 208 | 212 | 213 | 212 | 213 | 214 | 239 | -63 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 138 | 114 | 126 | 109 | -184 | -84 | 124 | 130 | 134 | 125 | 112 | 7.090 | 417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 138 | 114 | 126 | 109 | -184 | -84 | 124 | 130 | 134 | 125 | 112 | 7.090 | 417 |
| Net financials | -107 | -62 | -59 | -57 | -68 | -85 | -96 | -98 | -97 | -103 | -102 | -127 | -170 | -137 |
| Profit before tax | -6 | 76 | 54 | 69 | 41 | -269 | -180 | 26 | 33 | 31 | 23 | -14 | 6.920 | 280 |
| Tax | 208 | 16 | -33 | 0 | -14 | -61 | -42 | 4 | 5 | -32 | 3 | -4 | 1.565 | 59 |
| Net profit | -215 | 60 | 88 | 69 | 55 | -207 | -138 | 23 | 28 | 63 | 20 | -10 | 5.355 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.654 | 4.666 | 4.514 | 4.523 | 4.510 | 5.097 | 4.933 | 4.852 | 4.903 | 4.880 | 4.900 | 5.103 | 11.951 | 12.133 |
| Equity | 1.811 | 1.871 | 1.808 | 1.877 | 1.881 | 1.674 | 1.484 | 1.454 | 1.428 | 1.435 | 1.399 | 1.332 | 6.687 | 6.907 |
| Long-term debt | 1.998 | 1.929 | 1.860 | 1.789 | 1.716 | 2.537 | 2.537 | 2.537 | 2.537 | 2.537 | 2.537 | 2.537 | 2.501 | 2.503 |
| Short-term debt | 502 | 506 | 520 | 530 | 600 | 634 | 702 | 648 | 720 | 721 | 775 | 1.050 | 1.014 | 915 |
| Total debt | 2.500 | 2.435 | 2.380 | 2.319 | 2.316 | 3.171 | 3.239 | 3.185 | 3.257 | 3.258 | 3.312 | 3.587 | 3.515 | 3.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
OD Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
PCDK ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Ejner Larsen | Audit | 0 companies |
| Ole Don Krusager | Management | 0 companies |