| Revenue | DKK -37K | -31% |
| EBITDA | DKK -37K | +31% |
| Net profit | DKK -39K | +48% |
| Total assets | DKK 3K | -99% |
| Equity | DKK -70K | -126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -409 | -466 | — | 237 | 279 | 61 | -127 | -3 | -17 | -54 | -37 |
| Staff expenses | -485 | -536 | -0 | -328 | -246 | -244 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 70 | 0 | -91 | 32 | -183 | -127 | -3 | -17 | -54 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 70 | 0 | -91 | 32 | -183 | -127 | -3 | -17 | -54 | -37 |
| Net financials | -34 | -41 | 0 | -14 | -40 | -35 | -32 | -33 | -25 | -21 | -2 |
| Profit before tax | 109 | 107 | 0 | -105 | -7 | -216 | -159 | -37 | -42 | -75 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 81 | 0 | -105 | -7 | -216 | -159 | -37 | -42 | -75 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.496 | 2.412 | 0 | 1.231 | 1.230 | 1.334 | 679 | 1.068 | 567 | 515 | 3 |
| Equity | 1.442 | 1.312 | 0 | 610 | 603 | 335 | 123 | 86 | 44 | -31 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.054 | -1.100 | 0 | 621 | 627 | 999 | 556 | 983 | 523 | 545 | 73 |
| Total debt | -1.054 | -1.100 | 0 | 621 | 627 | 999 | 556 | 983 | 523 | 545 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1987 | — | — |
FE | Audit | 1998 | — | — |
SA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Arne Vinther | Management | 0 companies |
| Flemming Erik Petersen | Audit | 0 companies |
| Svend Anton Børge Jensen | Management | 0 companies |