| Revenue | DKK 30,1M | -8% |
| EBITDA | DKK 2,1M | -49% |
| Net profit | DKK 1,7M | -48% |
| Total assets | DKK 49,5M | +36% |
| Equity | DKK 5,9M | +40% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.578 | 16.818 | 20.670 | 19.456 | 21.991 | 26.487 | 26.048 | 30.331 | 27.148 | 26.501 | 24.665 | 32.304 | 32.732 | 30.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13.021 | -12.791 | -11.820 | -11.349 | -10.141 | -10.234 | -12.733 | -0 | -0 |
| EBITDA | -1.081 | -1.305 | 790 | -399 | 2.043 | -1.471 | -1.550 | 6.062 | 1.391 | 4.534 | 2.661 | 5.634 | 4.060 | 2.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.081 | -1.305 | 790 | -399 | 2.043 | -1.471 | -1.550 | 6.062 | 1.391 | 4.534 | 2.661 | 5.634 | 4.060 | 2.082 |
| Net financials | 188 | -175 | -737 | -47 | -101 | -478 | -481 | -217 | -67 | 30 | -9 | 2 | 79 | 70 |
| Profit before tax | -892 | -1.480 | 53 | -446 | 1.923 | -1.952 | -2.031 | 5.844 | 1.267 | 4.564 | 2.652 | 5.636 | 4.139 | 2.152 |
| Tax | -0 | -0 | -103 | -0 | -824 | -0 | -0 | 486 | 282 | 1.014 | 588 | 1.250 | 915 | 476 |
| Net profit | -892 | -1.480 | 156 | -446 | 2.746 | -1.952 | -2.031 | 5.359 | 985 | 3.550 | 2.064 | 4.386 | 3.224 | 1.676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.784 | 21.944 | 23.159 | 29.133 | 25.601 | 33.818 | 23.665 | 24.890 | 30.107 | 36.538 | 29.203 | 35.025 | 36.310 | 49.469 |
| Equity | 2.365 | 886 | 1.042 | 596 | 3.342 | -20.683 | -3.925 | 1.434 | 2.418 | 4.468 | 2.982 | 5.368 | 4.206 | 5.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27.500 | 4.200 | 1.962 | 3.660 | 1.041 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.419 | 21.058 | 22.117 | 28.538 | 22.259 | 27.002 | 23.390 | 21.494 | 24.029 | 31.029 | 26.221 | 29.657 | 32.105 | 43.587 |
| Total debt | 24.419 | 21.058 | 22.117 | 28.538 | 22.259 | 54.502 | 27.590 | 23.456 | 27.689 | 32.070 | 26.221 | 29.657 | 32.105 | 43.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
Ri Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Audit | 1993 | — | — | |
HJ Management | Management | 1997 | — | — |
SS Audit | Audit | 1987 | — | — |
TH Management | Management | 1987 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PE Management | Management | 1987 | — | — |
EA Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wentzel Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rutger in 't Hof | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Jürg Oberberg | Management | 0 companies |
| Sven-Aage Sørensen | Audit | 0 companies |
| Thomas Højlund | Management | 0 companies |
| Peter Anders Larsson | Chief Executive Officer | 0 companies |
| Frank Ernst Ipsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Eilif Arndt-Larsson | Management | 0 companies |
| Willi Ressel | Board of Directors | 0 companies |
| Patrick Arthur Grawehr | Board of Directors | 0 companies |
| Ludwig Boogen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Albert Crosby | Chairman | 0 companies |
| Mats Axel Wester | Board of Directors | 0 companies |
| Ernst Werner Flus | Chairman | 0 companies |
| Roberto Gaspari | Chairman | 0 companies |
| David Morley Ratcliffe | Board of Directors | 0 companies |
| Wolfgang Kurt Max Ludwig | Chairman | 0 companies |
| Max Jürg Steiger | Board of Directors | 0 companies |
| Jarle Bidne | Board of Directors | 0 companies |
| Jarle Bidne | Board of Directors | 0 companies |
| Kenth Roland Granljung | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Lambert von Roten | Board of Directors | 0 companies |
| Jean-Pierre Hebert | Board of Directors | 0 companies |
| Andrew Neil Gregory | Board of Directors | 0 companies |
| Gustavo Alexander Schroeder | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |
| Mikael Erik Reinhold Enarri | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Schmidt | Board of Directors | 0 companies |
| Bruno-Josef Ballhaus | Board of Directors | 0 companies |
| Steve Bewick | Board of Directors | 0 companies |
| Jørgen Erik Olesen | Board of Directors | 0 companies |