| Revenue | DKK 597,1M | +22% |
| EBITDA | DKK 14,1M | -61% |
| Net profit | DKK 4,8M | -75% |
| Total assets | DKK 114M | -36% |
| Equity | DKK 90,4M | +6% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 256.412 | 366.316 | 421.775 | 490.136 | 597.134 |
| Staff expenses | -14.337 | -16.741 | -22.137 | -20.905 | -33.054 |
| EBITDA | -10.340 | 1.753 | 43.283 | 35.862 | 14.136 |
| Depreciation & amort. | -5.168 | -5.588 | -8.193 | -8.409 | -11.468 |
| EBIT | -15.508 | -3.835 | 35.090 | 27.454 | 2.667 |
| Net financials | -2.686 | -13.156 | 18 | -2.170 | 3.385 |
| Profit before tax | -18.194 | -23.316 | 35.109 | 25.284 | 6.052 |
| Tax | -4.628 | -0 | 8.465 | 5.938 | 1.292 |
| Net profit | -13.566 | -18.413 | 26.644 | 19.346 | 4.760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 149.451 | 157.936 | 131.915 | 178.185 | 113.988 |
| Equity | 42.864 | 39.529 | 65.839 | 85.531 | 90.398 |
| Long-term debt | 33.979 | 28.823 | 20.334 | 17.808 | 8.364 |
| Short-term debt | 72.608 | 89.585 | 45.741 | 74.846 | 15.155 |
| Total debt | 106.587 | 118.407 | 66.076 | 92.654 | 23.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
PC | Deputy | 1987 | — | — |
PC Management | Management | 1987 | — | — |
NC Deputy | Deputy | 1999 | — | — |
PR Management | Management | 2014 | — | — |
HM Management | Management | 1987 | — | — |
FH Management | Management | 1987 | — | — |
JP Management | Management | 2014 | — | — |
ML Deputy | Deputy | 1987 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
FF Management | Management | 1987 | — | — |
TK Deputy | Deputy | 1987 | — | — |
VS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF SKAGEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Ole Sprogøe | Audit | 0 companies |
| Poul Christen Christensen | Deputy | 0 companies |
| Peter Clement Cudrio | Management | 0 companies |
| Niels Christian Sand | Deputy | 0 companies |
| Poul Ronald Poulsen | Management | 0 companies |
| Henrik Meldahl | Management | 0 companies |
| Finn Hauge Madsen | Management | 0 companies |
| Johannes Palsson | Management | 0 companies |
| Mogens Lindhardt | Deputy | 0 companies |
| Peter Jensen | Chief Executive Officer | 0 companies |
| Freddy Frost | Management | 0 companies |
| Thomas Kristian Sørensen | Deputy | 0 companies |
| Viggo Salhøj Rask | Management | 0 companies |
| Erik Rejnholt Rasmussen | Board of Directors | 0 companies |
| Benny Rasmussen | Board of Directors | 0 companies |
| Ivan Overgård Sørensen | Board of Directors | 0 companies |
| Pol Huus Solstein | Board of Directors | 0 companies |
| Erik Torrild | Board of Directors | 0 companies |
| Jallgrimur Atli Hansen | Board of Directors | 0 companies |
| Valter Kristensen Beith | Board of Directors | 0 companies |
| Bergur Poulsen | Board of Directors | 0 companies |
| Pade Kristian Juul Thomsen | Board of Directors | 0 companies |
| Henning Bach Pedersen | Board of Directors | 0 companies |
| Yngvi Lava Olsen | Board of Directors | 0 companies |
| Henning Christian Leth Jensen | Board of Directors | 0 companies |
| Carsten Beith | Board of Directors | 0 companies |
| Martin Tølbøl Lauritsen | Board of Directors | 0 companies |
| Martin Nystrup Andersen | Board of Directors | 0 companies |
| Jens Vinther Pedersen | Board of Directors | 0 companies |
| Torben Grant Jakobsen | Board of Directors | 0 companies |
| Karl Henrik Johnsson | Board of Directors | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Thomas Verner Rasmussen | Board of Directors | 0 companies |
| Carsten Lentz Storm | Chairman | 0 companies |
| Jan Nicolai Hansen | Deputy Chairman | 0 companies |
| Jens Aksel Borup | Chairman | 0 companies |
| Odd Eliasen | Board of Directors | 0 companies |
| Thorkild Johannes Førby | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |
| Erling Skovgård Grønkjær | Board of Directors | 0 companies |
| Arnold Johansen | Board of Directors | 0 companies |