| Revenue | DKK 283K | +34% |
| EBITDA | DKK -349K | +83% |
| Net profit | DKK -1,1M | -179% |
| Total assets | DKK 181,3M | -2% |
| Equity | DKK 178,2M | -1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 211 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -100 | 0 | -400 | -42 | -360 | -242 | -1.993 | -2.066 | -349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -100 | 0 | -400 | -42 | -360 | -242 | -1.993 | -2.066 | -349 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.000 | 14.700 | 16.500 | 24.400 | 27.700 | 27.200 | 33.600 | 2.948 | -869 | 8.930 | 8.824 | 4.457 | -732 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.000 | 14.700 | 16.500 | 24.400 | 27.600 | 27.200 | 33.200 | 2.906 | -1.229 | 8.688 | 6.831 | 2.391 | -1.081 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -0 | -0 | -0 | -0 | -0 | 619 | 595 | 816 | 660 | 941 | 66 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.200 | 14.900 | 16.500 | 24.400 | 27.600 | 27.200 | 33.200 | 2.287 | -1.824 | 7.872 | 6.171 | 1.450 | -1.147 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.100 | 112.500 | 113.700 | 133.000 | 155.500 | 177.200 | 199.900 | 193.594 | 192.122 | 210.839 | 195.303 | 184.180 | 181.281 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 90.300 | 103.200 | 113.700 | 133.000 | 155.500 | 177.200 | 197.500 | 193.544 | 191.981 | 195.950 | 192.109 | 179.496 | 178.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.800 | 9.300 | 0 | 0 | 0 | 0 | 2.400 | 50 | 141 | 14.889 | 3.194 | 4.684 | 3.061 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.800 | 9.300 | 0 | 0 | 0 | 0 | 2.400 | 50 | 141 | 14.889 | 3.194 | 4.684 | 3.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Jakob Blicher Ravnsbo | Chairman | 0 companies |
| Mogens Beirholm | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Hanne Herzog | Board of Directors | 0 companies |