| Revenue | DKK 17,6M | +6% |
| EBITDA | DKK 2,8M | +16% |
| Net profit | DKK 507K | +805% |
| Total assets | DKK 68,7M | +2% |
| Equity | DKK 32,1M | +2% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108.328 | 105.384 | 110.186 | 110.940 | 107.779 | 105.509 | 16.848 | 18.005 | 19.577 | 18.687 | 14.141 | 16.563 | 17.623 |
| Staff expenses | -12.709 | -13.399 | -14.098 | -13.849 | -14.643 | -13.133 | -13.336 | -13.970 | -13.975 | -14.705 | -14.339 | -14.166 | -14.847 |
| EBITDA | 5.027 | 2.554 | 3.043 | 5.053 | 2.007 | 3.531 | 3.512 | 4.034 | 3.183 | 3.982 | -198 | 2.397 | 2.776 |
| Depreciation & amort. | -2.184 | -2.447 | -3.393 | -3.072 | -2.486 | -2.179 | -2.019 | -1.638 | -1.690 | -1.898 | -2.702 | -2.714 | -2.859 |
| EBIT | 2.843 | 107 | -350 | 1.982 | -480 | 1.351 | 1.493 | 2.397 | 1.493 | 2.084 | -2.900 | -317 | -83 |
| Net financials | 252 | -548 | -578 | -599 | -547 | -1.481 | -618 | -490 | -761 | 239 | 0 | 216 | 498 |
| Profit before tax | 3.098 | -436 | -917 | 1.389 | -1.020 | -130 | 875 | 1.907 | 3.150 | 2.323 | -2.900 | -104 | 400 |
| Tax | 751 | -636 | -234 | 213 | -234 | -25 | 171 | 602 | 688 | 431 | -642 | -32 | -107 |
| Net profit | 2.348 | 200 | -684 | 1.175 | -785 | -105 | 704 | 1.305 | 2.462 | 1.892 | -2.258 | -72 | 507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.961 | 69.006 | 67.200 | 64.396 | 60.763 | 63.946 | 67.549 | 63.778 | 62.779 | 71.067 | 67.491 | 67.067 | 68.717 |
| Equity | 27.453 | 27.673 | 27.012 | 28.204 | 27.449 | 27.362 | 28.094 | 29.420 | 31.907 | 33.811 | 31.600 | 31.543 | 32.066 |
| Long-term debt | 9.287 | 24.270 | 27.589 | 21.954 | 20.597 | 19.812 | 23.029 | 22.090 | 20.886 | 19.526 | 18.065 | 17.091 | 16.981 |
| Short-term debt | 5.469 | 14.947 | 10.716 | 12.141 | 10.855 | 14.935 | 14.419 | 9.659 | 6.689 | 14.002 | 14.740 | 15.377 | 16.722 |
| Total debt | 14.756 | 39.217 | 38.305 | 34.095 | 31.452 | 34.747 | 37.447 | 31.749 | 27.575 | 33.527 | 32.805 | 32.469 | 33.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy | Deputy | 2020 | — | — |
NK Deputy | Deputy | 2006 | — | — |
KF Unofficial title | Unofficial title | 1934 | — | — |
CS Deputy | Deputy | 1999 | — | — |
BK Deputy | Deputy | 2015 | — | — |
HK Deputy | Deputy | 1934 | — | — |
HL Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 1934 | — | — | |
| Chairman | 1934 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1934 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helle Annette Sørensen | Deputy | 0 companies |
| Ninna Krabbe Andersen | Deputy | 0 companies |
| Kjeld Flemming Jensen | Unofficial title | 0 companies |
| Carl Stenholm Larsen | Deputy | 0 companies |
| Bente Kjer | Deputy | 0 companies |
| Hans Kjeld Arnishøj | Deputy | 0 companies |
| Henrik Lassen | Unofficial title | 0 companies |
| Lene Nygaard Frederiksen | Board of Directors | 0 companies |
| Mette-Lise Christiansen | Board of Directors | 0 companies |
| Eskild Dalsgaard Lund | Deputy Chairman | 0 companies |
| Ester Dalby Rasmussen | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Chairman | 0 companies |
| Bo Palsby | Board of Directors | 0 companies |
| Karsten Elbek Frimark | Board of Directors | 0 companies |
| Niels Laasholdt | Board of Directors | 0 companies |
| Linda Laila Nielsen | Board of Directors | 0 companies |
| Maiken Rauer | Board of Directors | 0 companies |
| Inge Lundov | Board of Directors | 0 companies |
| Grethe Birthe Olsen | Board of Directors | 0 companies |
| Kai Nørrevang | Deputy Chairman | 0 companies |
| Ejgil Piil Petersen | Board of Directors | 0 companies |
| Vivian Hanne Lillieholm Pihl | Board of Directors | 0 companies |
| Leif Withøfft Rasmussen | Board of Directors | 0 companies |
| Ernst Pedersen | Board of Directors | 0 companies |
| John Louis Olsen | Board of Directors | 0 companies |
| Enrico Schou | Board of Directors | 0 companies |
| Palle Peter Bertel Christophersen | Board of Directors | 0 companies |
| Ellen Rahbæk Pedersen | Board of Directors | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Flemming Jørgensen | Chairman | 0 companies |
| Lene Britta Thanning Jørgensen | Board of Directors | 0 companies |