| Revenue | DKK -210K | -66% |
| EBITDA | DKK -210K | +66% |
| Net profit | DKK -226K | +65% |
| Total assets | DKK 420K | -32% |
| Equity | DKK -184K | -552% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 59 | 240 | 147 | -54 | -151 | -613 | -210 |
| Staff expenses | -220 | -149 | -111 | -4 | -4 | -0 | -3 | -0 |
| EBITDA | -275 | -91 | 130 | 142 | -59 | -151 | -616 | -210 |
| Depreciation & amort. | -5 | -5 | -7 | -9 | -19 | -2 | -4 | -0 |
| EBIT | -280 | -95 | 123 | 133 | -78 | -153 | -620 | -210 |
| Net financials | -1 | -1 | -2 | -8 | -10 | -16 | -19 | -16 |
| Profit before tax | -281 | -96 | 120 | 125 | -88 | -169 | -639 | -226 |
| Tax | -69 | -22 | 40 | 29 | 28 | -0 | -0 | -0 |
| Net profit | -212 | -74 | 81 | 96 | -116 | -169 | -639 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.619 | 1.501 | 1.489 | 1.331 | 1.192 | 1.146 | 616 | 420 |
| Equity | 1.012 | 938 | 944 | 965 | 849 | 681 | 41 | -184 |
| Long-term debt | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 563 | 545 | 366 | 343 | 465 | 575 | 604 |
| Total debt | 606 | 563 | 545 | 366 | 343 | 465 | 575 | 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Karsten Henriksen | Board of Directors | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Heine Bækgaard | Board of Directors | 0 companies |
| Michael Steen Frahm | Board of Directors | 0 companies |