| Revenue | DKK -73K | -7% |
| EBITDA | DKK -73K | +7% |
| Net profit | DKK 182K | -55% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 5,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | -86 | -169 | -284 | -140 | 107 | -82 | -90 | -79 | -89 | -69 | -67 | -78 | -73 |
| Staff expenses | -322 | -277 | -287 | -284 | -208 | -159 | -175 | -2 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -310 | -362 | -456 | -568 | -1.448 | 1.533 | -257 | -87 | -89 | -99 | -69 | -67 | -78 | -73 |
| Depreciation & amort. | -218 | -218 | -223 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -528 | -580 | -679 | -588 | -1.448 | 1.533 | -257 | -87 | -89 | -99 | -69 | -67 | -78 | -73 |
| Net financials | 109 | 64 | 95 | 34 | 17 | 4 | -348 | 749 | 323 | 1.004 | -935 | 611 | 597 | 306 |
| Profit before tax | -420 | -516 | -585 | -555 | -1.431 | 1.537 | -604 | 662 | 234 | 905 | -1.004 | 544 | 519 | 233 |
| Tax | -105 | 24 | -0 | -0 | -0 | 23 | -133 | 147 | 51 | 199 | -219 | 120 | 114 | 51 |
| Net profit | -315 | -540 | -585 | -555 | -1.431 | 1.514 | -471 | 515 | 183 | 706 | -785 | 424 | 405 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.547 | 7.923 | 7.172 | 7.747 | 5.190 | 6.812 | 5.213 | 5.602 | 5.682 | 6.456 | 5.358 | 5.657 | 5.662 | 5.143 |
| Equity | 8.396 | 7.759 | 7.076 | 7.648 | 5.115 | 6.526 | 5.155 | 5.562 | 5.634 | 6.227 | 5.328 | 5.634 | 5.639 | 5.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 164 | 97 | 99 | 75 | 286 | 58 | 40 | 48 | 229 | 30 | 23 | 23 | 22 |
| Total debt | 151 | 164 | 97 | 99 | 75 | 286 | 58 | 40 | 48 | 229 | 30 | 23 | 23 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andersen | Board of Directors | 0 companies |
| Vibeke Grøndorf | Board of Directors | 0 companies |
| Niels-Vagn Falling Olsen | Board of Directors | 0 companies |