| Revenue | DKK -82K | -10% |
| EBITDA | DKK -82K | +10% |
| Net profit | DKK 24K | -8% |
| Total assets | DKK 1,5M | +153% |
| Equity | DKK 418K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 2.167 | 2.957 | 3.301 | 3.355 | 3.992 | 3.894 | 4.324 | 4.631 | 4.723 | 6.196 | -179 | -91 | -82 |
| Staff expenses | -0 | -1.016 | -1.083 | -1.253 | -1.720 | -1.777 | -1.837 | -1.728 | -1.629 | -2.050 | -1.784 | -8 | -0 | -0 |
| EBITDA | 23 | 1.132 | 1.851 | 2.030 | 1.608 | 2.215 | 2.058 | 2.596 | 3.002 | 2.672 | 4.297 | -187 | -91 | -82 |
| Depreciation & amort. | 16 | -306 | -403 | -405 | -119 | -7 | -4 | -0 | -2 | -7 | -163 | -0 | -0 | -0 |
| EBIT | 7 | 826 | 1.448 | 1.625 | 1.489 | 2.209 | 2.053 | 2.596 | 2.999 | 2.665 | 4.134 | -187 | -91 | -82 |
| Net financials | -4 | -107 | -44 | -67 | 434 | -3 | -26 | 72 | 78 | 78 | 134 | 42 | 125 | 113 |
| Profit before tax | 3 | 719 | 1.404 | 1.559 | 1.922 | 2.205 | 2.074 | 2.668 | 3.077 | 2.744 | 4.268 | -145 | 34 | 31 |
| Tax | 2 | -0 | -0 | -0 | 80 | 486 | 456 | 588 | 678 | 608 | 946 | -32 | 7 | 7 |
| Net profit | 1 | 719 | 1.404 | 1.559 | 1.842 | 1.720 | 1.618 | 2.080 | 2.399 | 2.135 | 3.322 | -113 | 26 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 3.875 | 4.741 | 3.618 | 3.020 | 3.651 | 3.479 | 3.814 | 4.705 | 4.376 | 5.386 | 1.145 | 598 | 1.511 |
| Equity | 184 | 903 | 2.307 | 2.365 | 2.207 | 2.427 | 2.244 | 2.624 | 3.024 | 3.159 | 3.981 | 367 | 394 | 418 |
| Long-term debt | 249 | 1.485 | 1.220 | 205 | 192 | 451 | 423 | 501 | 684 | 603 | 936 | 0 | 0 | 0 |
| Short-term debt | 79 | 1.487 | 1.214 | 1.048 | 621 | 773 | 812 | 688 | 997 | 614 | 469 | 778 | 205 | 1.093 |
| Total debt | 328 | 2.972 | 2.434 | 1.253 | 812 | 1.224 | 1.234 | 1.189 | 1.681 | 1.217 | 1.406 | 778 | 205 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1987 | — | — |
PH | Audit | 1987 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BV | Audit | 1997 | — | — |
HC Management | Management | 2016 | — | — |
IH Audit | Audit | 2000 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BADSTED HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
HH Holding ApS af 2016 | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Gunnar Svensson | Founder | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Carl-Erik Bache Kalmberg | Chief Executive Officer | 0 companies |
| Bjarne Vincentz Jakobsen | Audit | 0 companies |
| Henrik Christian Rich Henriksen | Management | 0 companies |
| Iver Haugsted | Audit | 0 companies |
| Palle Corell Badsted | Chief Executive Officer | 0 companies |
| Henrik Bache Kalmberg | Board of Directors | 0 companies |
| Hanne Kalmberg | Chairman | 0 companies |
| Susanne Mertz | Board of Directors | 0 companies |
| Michael Kalmberg | Board of Directors | 0 companies |