| Revenue | DKK 2,2M | +7% |
| EBITDA | DKK 1,1M | +23% |
| Net profit | DKK 642K | +32% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 2M | +14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 710 | 1.010 | 1.962 | 2.037 | 2.170 |
| Staff expenses | -519 | -874 | -1.070 | -1.139 | -1.062 |
| EBITDA | 191 | 136 | 892 | 898 | 1.108 |
| Depreciation & amort. | -169 | -188 | -262 | -262 | -262 |
| EBIT | 23 | -52 | 630 | 635 | 845 |
| Net financials | 0 | -3 | 26 | -3 | -11 |
| Profit before tax | 23 | -55 | 656 | 632 | 834 |
| Tax | 8 | -31 | 148 | 146 | 192 |
| Net profit | 15 | -24 | 508 | 487 | 642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.141 | 2.647 | 2.880 | 2.708 | 3.064 |
| Equity | 1.600 | 1.575 | 2.084 | 1.771 | 2.012 |
| Long-term debt | 1 | 0 | 117 | 183 | 244 |
| Short-term debt | 418 | 980 | 556 | 656 | 742 |
| Total debt | 419 | 980 | 673 | 838 | 986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WN Management | Management | 1987 |
AM Founder | Founder | 1987 |
| Former (1) | ||
JJ Audit | Audit | 1987 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Walter Nielsen | Management | 0 companies |
| Andreas Møibæk Nielsen | Founder | 0 companies |