| Revenue | DKK -170K | +496% |
| EBITDA | DKK -170K | -496% |
| Net profit | DKK -421K | -106% |
| Total assets | DKK 94,3M | -2% |
| Equity | DKK 94,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 25 | 13 | 38 | 35 | 3 | 5 | -4 | 18 | -5 | -24 | -41 | -29 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 703 | 25 | 13 | 38 | 35 | 3 | 5 | -4 | 18 | -5 | -24 | -41 | -29 | -170 |
| Depreciation & amort. | -18.929 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -27 | -27 | -27 | -28 | -33 | -48 |
| EBIT | -18.226 | 4 | -7 | 18 | 14 | -18 | -15 | -25 | -9 | -31 | -50 | -69 | -61 | -218 |
| Net financials | 6.373.876 | 4.504 | 6.037 | 7.470 | 1.089 | 6.753 | -5.678 | 14.957 | 8.069 | 14.867 | -6.849 | 11.480 | 6.488 | -278 |
| Profit before tax | 6.355.650 | 4.508 | 6.030 | 7.487 | 1.103 | 6.735 | -5.694 | 14.933 | 8.060 | 14.835 | -6.899 | 11.411 | 6.427 | -496 |
| Tax | 12.299 | 43 | 211 | 477 | -95 | 448 | -290 | 708 | 397 | 1.126 | -212 | 1.230 | -183 | -75 |
| Net profit | 6.343.351 | 4.465 | 5.819 | 7.011 | 1.198 | 6.287 | -5.404 | 14.224 | 7.663 | 13.710 | -6.687 | 10.181 | 6.610 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116.441.848 | 118.917 | 123.084 | 128.051 | 128.784 | 134.218 | 128.608 | 142.391 | 149.503 | 155.925 | 148.761 | 89.180 | 96.067 | 94.292 |
| Equity | 116.341.604 | 118.779 | 122.613 | 127.655 | 128.763 | 134.015 | 128.583 | 142.235 | 149.275 | 155.588 | 148.727 | 88.108 | 94.642 | 94.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94.244 | 127 | 457 | 377 | 21 | 174 | 24 | 118 | 185 | 286 | 34 | 1.014 | 1.425 | 71 |
| Total debt | 94.244 | 127 | 457 | 377 | 21 | 174 | 24 | 118 | 185 | 286 | 34 | 1.014 | 1.425 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Mian Newco ApS | Company | 100.0% | 100.0% | 2023 |
MIAN Kapital ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|