| Revenue | — | — |
| EBITDA | DKK -38K | -47% |
| Net profit | DKK -46K | -74% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31.151 | 22.528 | 46.982 | 1.452 | 19.219 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -6.815 | -606 | -0 | -0 | -0 |
| EBITDA | 268 | -949 | 2.158 | -1.778 | 1.859 | 47 | -26 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -949 | 2.158 | -1.778 | 1.859 | 47 | -26 | -38 |
| Net financials | 289 | 293 | 153 | 108 | 24 | -0 | -8 | -14 |
| Profit before tax | 556 | -656 | 3.049 | -2.188 | 2.397 | 47 | -34 | -52 |
| Tax | 138 | -196 | -0 | -0 | -0 | 10 | -7 | -6 |
| Net profit | 418 | -459 | 2.311 | -1.670 | 1.883 | 36 | -27 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29.559 | 36.081 | 10.322 | 19.779 | 3.898 | 3.094 | 3.061 | 3.041 |
| Equity | 971 | 511 | 2.822 | 1.152 | 3.035 | 3.072 | 3.045 | 2.999 |
| Long-term debt | 4 | 0 | 0 | 0 | 576 | 0 | 0 | 0 |
| Short-term debt | 28.160 | 35.145 | 7.372 | 18.383 | 286 | 22 | 16 | 42 |
| Total debt | 28.165 | 35.145 | 7.372 | 18.383 | 862 | 22 | 16 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
HH Management | Management | 2014 | — | — |
CS Unofficial title | Unofficial title | 2019 | — | — |
HN Management | Management | 1987 | — | — |
TS Management | Management | 1987 | — | — |
TK Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsuat. revisor Asbjørn Andersen | Audit | 0 companies |
| Hans-Otto Hein | Management | 0 companies |
| Christian Schwarz-Hansen | Unofficial title | 0 companies |
| Harry Nielsen Just | Management | 0 companies |
| Tage Skaaning Nielsen | Management | 0 companies |
| Tommy Kjær Nielsen | Audit | 0 companies |
| Morten Skovfoged Tinggaard | Board of Directors | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Margit Nielsen | Board of Directors | 0 companies |
| Mogens Flemming Clausen | Board of Directors | 0 companies |
| Nikola Skaaning Nielsen | Board of Directors | 0 companies |
| Kurt Skaaning Nielsen | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |
| Torben Eisensøe | Board of Directors | 0 companies |