| Revenue | DKK 1,2M | -77% |
| EBITDA | DKK 1,2M | -77% |
| Net profit | DKK 6,3M | -40% |
| Total assets | DKK 52,9M | +3% |
| Equity | DKK 52,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.399 | 65 | 294 | 306 | 454 | 372 | 776 | 5.375 | 1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -460 | -429 | -430 | -255 | -116 | -63 | -48 | -17 | -4 |
| EBITDA | 2.709 | 2.887 | 229 | 10.648 | 939 | -364 | -136 | 51 | 339 | 309 | 728 | 5.358 | 1.211 |
| Depreciation & amort. | 102 | 120 | 107 | 149 | 261 | -318 | -450 | -437 | -455 | -455 | -427 | -386 | -353 |
| EBIT | 2.607 | 2.767 | 122 | 10.499 | 679 | -682 | -586 | -386 | -117 | -146 | 301 | 4.972 | 858 |
| Net financials | 6.143 | 6.372 | 2.636 | 14.056 | 4.558 | 2.380 | -3.844 | 4.969 | 2.535 | 6.425 | -6.870 | 6.851 | 6.440 |
| Profit before tax | 5.501 | 6.251 | 2.579 | 13.782 | 4.056 | 2.505 | -4.430 | 4.584 | 2.418 | 6.279 | -6.569 | 11.822 | 7.298 |
| Tax | 589 | 843 | 588 | 704 | 667 | 742 | -1.004 | 792 | 642 | 1.570 | -1.440 | 1.246 | 973 |
| Net profit | 4.912 | 5.408 | 1.991 | 13.078 | 3.388 | 1.763 | -3.426 | 3.791 | 1.776 | 4.709 | -5.129 | 10.577 | 6.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.590 | 49.102 | 49.513 | 61.027 | 61.708 | 61.330 | 54.783 | 56.197 | 56.567 | 58.962 | 50.016 | 51.614 | 52.932 |
| Equity | 42.794 | 47.021 | 46.552 | 59.758 | 60.646 | 59.909 | 53.983 | 55.274 | 54.550 | 54.759 | 45.630 | 50.706 | 52.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 175 | 175 |
| Short-term debt | 1.797 | 2.051 | 2.934 | 1.217 | 999 | 1.324 | 758 | 428 | 896 | 1.920 | 76 | 732 | 645 |
| Total debt | 1.797 | 2.051 | 2.934 | 1.217 | 999 | 1.324 | 758 | 428 | 896 | 1.920 | 251 | 907 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER MØLLER ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Andersen | Management | 0 companies |