| Revenue | — | — |
| EBITDA | DKK -47K | +43% |
| Net profit | DKK 1,2M | -30% |
| Total assets | DKK 27,7M | +1% |
| Equity | DKK 27,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -45 | -47 | -48 | -142 | -67 | -47 | -79 | -82 | -67 | — | — |
| Staff expenses | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -150 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -61 | -45 | -197 | -198 | -292 | -217 | -197 | -229 | -82 | -67 | -84 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -61 | -45 | -197 | -198 | -292 | -217 | -197 | -229 | -82 | -67 | -84 | -47 |
| Net financials | 2.227 | 2.348 | 2.676 | 5.439 | 4.899 | 1.427 | -1.837 | 2.459 | 3.796 | 3.145 | -1.698 | 2.223 | 1.584 |
| Profit before tax | 2.186 | 2.288 | 2.632 | 5.242 | 4.700 | 1.135 | -2.053 | 2.262 | 3.567 | 3.063 | -1.764 | 2.139 | 1.537 |
| Tax | 466 | 486 | 616 | 1.232 | -52 | 249 | -445 | 497 | 786 | 570 | -411 | 429 | 313 |
| Net profit | 1.720 | 1.801 | 2.015 | 4.010 | 4.753 | 885 | -1.609 | 1.765 | 2.781 | 2.493 | -1.354 | 1.697 | 1.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.948 | 21.215 | 19.604 | 23.312 | 25.760 | 25.847 | 23.036 | 24.298 | 26.368 | 28.525 | 26.161 | 27.428 | 27.744 |
| Equity | 19.930 | 20.732 | 18.979 | 21.989 | 25.742 | 25.627 | 23.018 | 23.783 | 25.564 | 27.058 | 25.204 | 26.401 | 27.087 |
| Long-term debt | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 288 | 625 | 1.323 | 18 | 220 | 18 | 515 | 804 | 1.467 | 957 | 1.027 | 657 |
| Total debt | 18 | 484 | 626 | 1.323 | 18 | 220 | 18 | 515 | 804 | 1.467 | 957 | 1.027 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAURS L. PEDERSEN HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
ANNE-FIE FOGHT-PEDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
MIA KATHRINE FOGHT-PEDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Laurs Laurberg Pedersen | Management | 0 companies |