| Revenue | DKK 15K | -55% |
| EBITDA | DKK -46K | -66% |
| Net profit | DKK -1K | -101% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 4,2M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | -18 | 14 | 34 | 15 |
| Staff expenses | -60 | -60 | -68 | -61 | -61 |
| EBITDA | -108 | -78 | -54 | -28 | -46 |
| Depreciation & amort. | -0 | -55 | -73 | -73 | -73 |
| EBIT | -108 | -133 | -127 | -100 | -119 |
| Net financials | 757 | -2 | -111 | 325 | 139 |
| Profit before tax | 649 | -135 | -238 | 225 | 21 |
| Tax | 145 | -0 | -0 | 17 | 22 |
| Net profit | 504 | -135 | -238 | 208 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.666 | 7.126 | 6.913 | 7.151 | 7.181 |
| Equity | 4.441 | 4.277 | 4.039 | 4.247 | 4.245 |
| Long-term debt | 0 | 2.816 | 2.816 | 2.817 | 2.820 |
| Short-term debt | 225 | 34 | 58 | 87 | 115 |
| Total debt | 225 | 2.850 | 2.874 | 2.904 | 2.935 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Founder | Founder | 1987 |
MB Founder | Founder | 1987 |
| Former (1) | ||
SF Management | Management | 1987 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bent Christensen | Founder | 0 companies |
| Mourits Bak Nielsen | Founder | 0 companies |
| Søren Fuglsang-Christensen | Management | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |
| Jørgen Findsen Jørgensen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Board of Directors | 0 companies |