| Revenue | DKK 2,1M | +323572% |
| EBITDA | DKK 699K | +110150% |
| Net profit | DKK 273K | +1482% |
| Total assets | DKK 2,7M | +355% |
| Equity | DKK 1,7M | +213% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.029 | 2.722 | 2.830 | 2.318 | 3.081 | 2.791 | 310 | 229 | 15 | 878 | 12 | 70 | 1 | 2.052 |
| Staff expenses | -0 | -1.206 | -1.878 | -1.388 | -1.510 | -1.347 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -1.353 |
| EBITDA | -968 | 180 | -355 | 107 | 404 | 397 | 85 | 189 | -13 | 805 | 12 | 70 | 1 | 699 |
| Depreciation & amort. | -0 | -27 | -0 | -0 | -0 | -48 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -124 |
| EBIT | -968 | 153 | -355 | 107 | 404 | 349 | 71 | 189 | -13 | 805 | 12 | 70 | 1 | 575 |
| Net financials | -30 | -1 | -13 | -20 | -21 | -7 | -2 | 34 | 17 | -6 | -4 | 17 | 17 | 32 |
| Profit before tax | -998 | 152 | -368 | 88 | 383 | 342 | 69 | 223 | 5 | 799 | 9 | 87 | 17 | 606 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | 333 |
| Net profit | -998 | 152 | -368 | 88 | 383 | 342 | 69 | 223 | 5 | 827 | 9 | 87 | 17 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 2.476 | 3.411 | 2.453 | 2.330 | 1.624 | 1.485 | 1.701 | 685 | 1.502 | 730 | 890 | 590 | 2.684 |
| Equity | 744 | 897 | 529 | 616 | 999 | 1.341 | 1.411 | 1.634 | 639 | 1.465 | 674 | 761 | 528 | 1.652 |
| Long-term debt | 0 | 0 | 450 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 1.579 | 2.433 | 1.545 | 1.331 | 282 | 75 | 67 | 47 | 37 | 56 | 129 | 62 | 1.032 |
| Total debt | 522 | 1.579 | 2.883 | 1.837 | 1.331 | 282 | 75 | 67 | 47 | 37 | 56 | 129 | 62 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
TL Management | Management | 1987 | — | — |
MN Management | Management | 2025 | — | — |
SS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masentia Group A/S | Company | 50.0% | 50.0% | 2025 |
MN-Tech Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Lundsteen | Management | 0 companies |
| Michael Nicolaisen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Knud Werner Larsen | Board of Directors | 0 companies |
| Hans Anders Mikael Brynje | Board of Directors | 0 companies |
| Erik Damsgaard | Chairman | 0 companies |
| Dan Stefan Fagerberg | Board of Directors | 0 companies |
| Jørgen Peter Illum Aagaard | Board of Directors | 0 companies |
| Flemming Hjort | Chairman | 0 companies |
| Bjarne Heidtmann | Board of Directors | 0 companies |
| Helge Johannes Lundsteen | Board of Directors | 0 companies |
| Carl Frederik Niclas Gedda | Board of Directors | 0 companies |
| Mette Thing Baltzar | Board of Directors | 0 companies |
| Anne Mette Lundsteen Ditlevsen | Board of Directors | 0 companies |
| Jens Henning Elmerkjær | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |