| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 189K | -40% |
| Total assets | DKK 2,2M | -25% |
| Equity | DKK 2,1M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -13 | -16 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -18 | -13 | -15 | -13 | -16 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -18 | -13 | -15 | -13 | -16 | -14 | -15 |
| Net financials | 764 | 485 | 546 | 886 | -415 | 551 | -288 | 332 | 254 |
| Profit before tax | 745 | 465 | 528 | 874 | -430 | 538 | -304 | 318 | 239 |
| Tax | 159 | 117 | 133 | 207 | -0 | 25 | -0 | 3 | 50 |
| Net profit | 587 | 348 | 395 | 667 | -430 | 512 | -304 | 315 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.370 | 7.011 | 6.747 | 6.539 | 5.043 | 4.730 | 3.470 | 2.919 | 2.183 |
| Equity | 7.277 | 6.897 | 6.526 | 6.377 | 5.037 | 4.710 | 3.464 | 2.912 | 2.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 114 | 221 | 161 | 6 | 20 | 6 | 6 | 52 |
| Total debt | 93 | 114 | 221 | 161 | 6 | 20 | 6 | 6 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Management | Management | 1987 | — | — |
CS Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1992 | |
| Individual | 33.3% | 33.3% | 1992 | |
| Individual | 33.3% | 33.3% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Andersen | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jette Jessen | Board of Directors | 0 companies |
| Torben Balle | Board of Directors | 0 companies |
| Edel Thomsen | Board of Directors | 0 companies |
| Villy Dahl | Board of Directors | 0 companies |
| Per Hemmer | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |