| Revenue | DKK -40K | -256% |
| EBITDA | DKK -40K | -249% |
| Net profit | DKK -40K | -244% |
| Total assets | DKK 51K | -43% |
| Equity | DKK 21K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.459 | 979 | 1.126 | 1.042 | 1.247 | 206 | 192 | 166 | 127 | 26 | -40 |
| Staff expenses | -1.436 | -972 | -1.117 | -1.104 | -1.015 | -302 | -209 | -170 | -145 | -37 | -0 |
| EBITDA | 23 | 8 | 9 | -62 | 233 | -96 | -17 | -5 | -17 | -12 | -40 |
| Depreciation & amort. | 47 | -37 | -37 | -25 | -122 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -29 | -28 | -87 | 111 | -96 | -17 | -5 | -17 | -12 | -40 |
| Net financials | -1 | -2 | -6 | -8 | -4 | -0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | -25 | -31 | -34 | -96 | 107 | -97 | -17 | -5 | -18 | -12 | -40 |
| Tax | -4 | -2 | -3 | 22 | 1 | 4 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -29 | -31 | -118 | 106 | -101 | -29 | -5 | -18 | -12 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 579 | 567 | 469 | 495 | 183 | 144 | 128 | 133 | 90 | 51 |
| Equity | 347 | 318 | 288 | 170 | 276 | 125 | 96 | 91 | 73 | 62 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 260 | 279 | 299 | 219 | 58 | 48 | 37 | 60 | 29 | 30 |
| Total debt | 206 | 260 | 279 | 299 | 219 | 58 | 48 | 37 | 60 | 29 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1987 | — | — |
NO Management | Management | 1987 | — | — |
PM Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Benn | Management | 0 companies |
| Ninette Ogdal | Management | 0 companies |
| Peter Michael Spottog | Management | 0 companies |