| Revenue | DKK 69,2M | +56% |
| EBITDA | DKK 6,1M | -1% |
| Net profit | DKK 5M | -1% |
| Total assets | DKK 26,6M | +33% |
| Equity | DKK 11,5M | +14% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36.140 | 38.721 | 41.707 | 44.358 | 69.249 |
| Staff expenses | -15.364 | -16.471 | -16.800 | -19.109 | -21.398 |
| EBITDA | 4.596 | 5.002 | 6.267 | 6.132 | 6.064 |
| Depreciation & amort. | -64 | -23 | -25 | -54 | -48 |
| EBIT | 4.533 | 4.979 | 6.242 | 6.078 | 6.016 |
| Net financials | -546 | 365 | -40 | 360 | 513 |
| Profit before tax | 3.987 | 5.344 | 6.203 | 6.439 | 6.529 |
| Tax | 961 | 1.161 | 1.369 | 1.420 | 1.536 |
| Net profit | 3.026 | 4.183 | 4.834 | 5.019 | 4.993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.002 | 19.349 | 18.476 | 19.974 | 26.576 |
| Equity | 8.072 | 9.255 | 9.889 | 10.108 | 11.499 |
| Long-term debt | 1.485 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.445 | 10.094 | 8.587 | 9.866 | 15.076 |
| Total debt | 12.930 | 10.094 | 8.587 | 9.866 | 15.076 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Founder | Founder | 1987 |
GP Chief Executive Officer | Chief Executive Officer | 2025 |
PG Founder | Founder | 1987 |
FH Founder | Founder | 1987 |
| Former (8) | ||
JF Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
SJ Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
PA Management | Management | 2008 – 2008 |
IS Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
IP Management | Management | 1987 – 1993 |
OE | Audit | 1987 – 1992 |
JJ Audit | Audit | 1987 – 2008 |
FF Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Haugaard | Founder | 0 companies |
| Jacob Færgemand Nielsen | Chief Executive Officer | 0 companies |
| Gitte Popp Schwabe | Chief Executive Officer | 0 companies |
| Søren Juhl Christensen | Chief Executive Officer | 0 companies |
| Poul Andreas Kraskow | Management | 0 companies |
| Peter Granild Colsted | Founder | 0 companies |
| Ida Susanne Lydholm | Chief Executive Officer | 0 companies |
| Inger Paula Andresen | Management | 0 companies |
| Orla Egon Hermod Gabrielsen | Audit | 0 companies |
| John Johansen | Audit | 0 companies |
| Frank Harder | Founder | 0 companies |
| Francois Felix Adrien Chabas | Chief Executive Officer | 0 companies |
| Augusto Raposo Abreu Lima | Chairman | 0 companies |
| Andrew Kirkby | Board of Directors | 0 companies |
| Charles Johannes Gerhardus Laarhuis | Board of Directors | 0 companies |
| Laurent Philippe Bermejo | Chairman | 0 companies |
| Romain Nicolas Adrien Petit | Board of Directors | 0 companies |
| Yvo Jeroen Jansen | Chairman | 0 companies |
| Per Dalskov | Board of Directors | 0 companies |
| Tommy Hald Andersen | Board of Directors | 0 companies |
| Richard David Bryan | Board of Directors | 0 companies |
| Paul Barry | Chairman | 0 companies |
| Peter Balleby | Board of Directors | 0 companies |
| Marijke Johanna Paalvast | Board of Directors | 0 companies |
| Francois Cornelis Keuning | Board of Directors | 0 companies |