| Revenue | DKK -45K | -2396% |
| EBITDA | DKK -78K | -11% |
| Net profit | DKK -79K | -10% |
| Total assets | DKK 72K | -53% |
| Equity | DKK 21K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 553 | 236 | 248 | 113 | 170 | 53 | 32 | 15 | 2 | -45 |
| Staff expenses | -552 | -395 | -255 | -194 | -79 | -71 | -71 | -72 | -71 | -72 | -34 |
| EBITDA | 176 | 164 | -11 | 55 | 33 | 99 | -18 | -39 | -56 | -70 | -78 |
| Depreciation & amort. | -15 | 6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 158 | -17 | 54 | 33 | 99 | -18 | -39 | -56 | -70 | -78 |
| Net financials | 3 | 0 | 0 | 0 | -1 | -2 | -1 | 5 | -1 | -1 | -1 |
| Profit before tax | 149 | 164 | -25 | 54 | 32 | 97 | -19 | -34 | -57 | -71 | -79 |
| Tax | -0 | -0 | -0 | 15 | 7 | 21 | -4 | 4 | -0 | -0 | -0 |
| Net profit | 97 | 121 | -17 | 40 | 25 | 75 | -15 | -39 | -57 | -71 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 820 | 680 | 624 | 624 | 686 | 495 | 383 | 295 | 155 | 72 |
| Equity | 553 | 578 | 512 | 502 | 477 | 501 | 433 | 340 | 228 | 100 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 242 | 168 | 121 | 147 | 185 | 62 | 42 | 68 | 55 | 51 |
| Total debt | 216 | 242 | 168 | 121 | 147 | 185 | 62 | 42 | 68 | 55 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2023 | — | — |
FK Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Sommerlund | Unofficial title | 0 companies |
| Frede Kristiansen | Audit | 0 companies |