| Revenue | DKK 9,9M | +378% |
| EBITDA | DKK -3,6M | -287% |
| Net profit | DKK -7,4M | +49% |
| Total assets | DKK 30,4M | -31% |
| Equity | DKK 3,3M | +110% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 12.925 | 5.398 | 6.715 | 2.064 | 9.870 |
| Staff expenses | -16.830 | -2.266 | -3.661 | -2.989 | -13.481 |
| EBITDA | 8.998 | 3.123 | -1.964 | -933 | -3.611 |
| Depreciation & amort. | -1.896 | -2.014 | -2.008 | -1.752 | -950 |
| EBIT | 7.102 | 1.108 | -3.972 | -2.685 | -4.561 |
| Net financials | -3.587 | -3.571 | -3.686 | -3.226 | -2.823 |
| Profit before tax | 3.515 | -2.436 | -7.658 | -5.911 | -7.384 |
| Tax | 908 | 13 | -1.419 | 8.646 | -0 |
| Net profit | 2.608 | -2.449 | -6.239 | -14.557 | -7.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 63.557 | 67.537 | 61.146 | 44.186 | 30.415 |
| Equity | -8.716 | -11.165 | -17.404 | -31.961 | 3.255 |
| Long-term debt | 13.790 | 13.269 | 13.008 | 12.802 | 13.016 |
| Short-term debt | 58.483 | 65.434 | 65.541 | 63.344 | 14.144 |
| Total debt | 72.272 | 78.702 | 78.550 | 76.146 | 27.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GL Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALINA G+GPL ApS | Company | 25.0% | 25.0% | 2016 |
Dalina Genetics ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kampmann | Management | 0 companies |
| Niels Michael Høj Søndergaard | Chief Executive Officer | 0 companies |
| Gunnar Larsen | Management | 0 companies |
| Flemming Holst Østergaard Pedersen | Chairman | 0 companies |
| Ove Christiansen | Chairman | 0 companies |
| Jan Skjold Knudsen | Deputy Chairman | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |