| Revenue | DKK 772K | -28% |
| EBITDA | DKK -217K | -312% |
| Net profit | DKK -173K | -337% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 750K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 993 | 1.186 | 1.523 | 1.275 | 1.214 | 1.055 | 1.213 | 1.086 | 617 | 1.194 | 1.017 | 1.077 | 772 |
| Staff expenses | -836 | -962 | -988 | -999 | -1.053 | -1.053 | -929 | -1.087 | -968 | -1.105 | -1.035 | -992 | -975 | -989 |
| EBITDA | 182 | 10 | 234 | 517 | 222 | -72 | 126 | 126 | 118 | -488 | 159 | 25 | 102 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -23 | -31 | -27 | -27 | -10 | -27 | -10 | -10 | -10 |
| EBIT | 182 | 10 | 234 | 517 | 216 | -95 | 95 | 100 | 91 | -498 | 133 | 15 | 92 | -227 |
| Net financials | 1 | -3 | -6 | -5 | -2 | -7 | -2 | -2 | -5 | -7 | -8 | -6 | 2 | 5 |
| Profit before tax | 184 | 7 | 228 | 512 | 215 | -101 | 93 | 98 | 86 | -505 | 125 | 9 | 94 | -222 |
| Tax | 69 | -20 | 57 | 122 | 49 | -29 | 35 | 21 | 18 | -111 | 17 | 2 | 21 | -49 |
| Net profit | 115 | 27 | 171 | 390 | 166 | -73 | 59 | 77 | 68 | -393 | 108 | 7 | 73 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 566 | 685 | 1.701 | 1.725 | 1.467 | 1.365 | 1.484 | 1.500 | 1.094 | 1.147 | 1.167 | 1.422 | 1.187 |
| Equity | — | — | 691 | 1.032 | 1.138 | 995 | 984 | 1.061 | 1.128 | 735 | 843 | 850 | 923 | 750 |
| Long-term debt | 0 | 0 | 0 | 127 | 48 | 0 | 0 | 16 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 489 | 503 | 542 | 539 | 472 | 377 | 402 | 348 | 359 | 304 | 317 | 499 | 437 |
| Total debt | 653 | 489 | 503 | 669 | 587 | 472 | 377 | 418 | 367 | 359 | 304 | 317 | 499 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Audit | Audit | 1987 | — | — |
PJ Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| DAN-REVISION ApS | Audit | 0 companies |
| Poul Jørgen Jensen | Founder | 0 companies |