| Revenue | DKK 2,8M | +15% |
| EBITDA | DKK 260K | +565% |
| Net profit | DKK 188K | +418% |
| Total assets | DKK 926K | +49% |
| Equity | DKK 364K | +107% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.868 | 2.068 | 2.275 | 2.450 | 2.828 |
| Staff expenses | -1.758 | -2.044 | -2.231 | -2.506 | -2.568 |
| EBITDA | 110 | 24 | 29 | -56 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 |
| EBIT | 110 | 24 | 29 | -76 | 240 |
| Net financials | -6 | -12 | 0 | 1 | 0 |
| Profit before tax | 104 | 12 | 30 | -75 | 241 |
| Tax | 23 | 4 | 7 | -16 | 53 |
| Net profit | 81 | 7 | 23 | -59 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.185 | 530 | 584 | 624 | 926 |
| Equity | 205 | 212 | 235 | 176 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 980 | 318 | 349 | 447 | 563 |
| Total debt | 980 | 318 | 349 | 447 | 563 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1987 – 1987 |
HK Audit | Audit | 1987 – 1995 |
LS Audit | Audit | 1987 – 2005 |
PM Management | Management | 1987 – 1995 |
PE Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henning Kovsted | Audit | 0 companies |
| Leon Sebbelin | Audit | 0 companies |
| Peter Marinus Anders Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |