| Revenue | DKK 671K | -17% |
| EBITDA | DKK -94K | -162% |
| Net profit | DKK -243K | -1241% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 431K | -36% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 977 | 680 | 808 | 671 |
| Staff expenses | -914 | -602 | -516 | -656 | -764 |
| EBITDA | -70 | 375 | 164 | 151 | -94 |
| Depreciation & amort. | -46 | -85 | -83 | -97 | -105 |
| EBIT | -116 | 290 | 81 | 54 | -198 |
| Net financials | -52 | 36 | -7 | -32 | -19 |
| Profit before tax | -168 | 326 | 74 | 21 | -217 |
| Tax | -36 | 72 | 18 | -0 | 25 |
| Net profit | -132 | 254 | 56 | 21 | -243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.583 | 1.716 | 1.428 | 1.568 | 1.297 |
| Equity | 342 | 596 | 653 | 674 | 431 |
| Long-term debt | 110 | 0 | 0 | 894 | 0 |
| Short-term debt | 1.131 | 1.120 | 775 | 0 | 866 |
| Total debt | 1.241 | 1.120 | 775 | 894 | 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 1987 |
| Former (4) | ||
ET | Audit | 1987 – 1987 |
JJ Audit | Audit | 1987 – 1994 |
SN Management | Management | 1987 – 1991 |
PE Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Jensen | Management | 0 companies |
| Jens Jakob Rasmussen | Audit | 0 companies |
| Steen Norman Stoubæk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |