| Revenue | DKK 6,4M | +2% |
| EBITDA | DKK 3,4M | +31% |
| Net profit | DKK 768K | +1% |
| Total assets | DKK 136,4M | +0% |
| Equity | DKK 31,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.181 | 4.474 | 4.808 | 5.224 | 5.092 | 5.601 | 5.790 | 5.808 | 5.942 | 5.805 | 6.091 | 6.234 | 6.355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.264 | 5.765 | 9.227 | 4.178 | 9.932 | 13.032 | 11.375 | 7.519 | 31.735 | 2.321 | -147 | 2.599 | 3.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.264 | 5.765 | 9.227 | 4.178 | 9.932 | 13.032 | 11.375 | 7.519 | 31.735 | 2.321 | -147 | 2.599 | 3.414 |
| Net financials | 36 | -187 | -843 | -1.148 | -979 | -1.149 | -62 | -103 | -193 | -62 | -72 | -1.658 | -2.432 |
| Profit before tax | 1.300 | 5.579 | 8.384 | 3.030 | 8.953 | 11.883 | 11.313 | 7.416 | 31.542 | 2.259 | -219 | 940 | 982 |
| Tax | 345 | -490 | 1.894 | 726 | 1.988 | 2.625 | 2.536 | 1.632 | 6.939 | 497 | -96 | 184 | 214 |
| Net profit | 954 | 6.069 | 6.490 | 2.305 | 6.965 | 9.258 | 8.777 | 5.785 | 24.603 | 1.762 | -123 | 757 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.244 | 115.123 | 88.124 | 91.507 | 95.043 | 117.161 | 118.599 | 123.804 | 154.353 | 155.552 | 155.582 | 136.014 | 136.419 |
| Equity | 35.184 | 41.253 | 27.744 | 30.048 | 37.013 | 46.271 | 47.048 | 52.832 | 77.435 | 79.197 | 79.964 | 30.721 | 31.489 |
| Long-term debt | 57.895 | 57.633 | 40.183 | 39.773 | 35.865 | 49.091 | 47.512 | 47.870 | 47.828 | 47.783 | 47.970 | 48.082 | 72.999 |
| Short-term debt | 1.997 | 2.228 | 4.644 | 6.042 | 5.090 | 2.457 | 3.177 | 1.530 | 1.552 | 1.491 | 1.446 | 31.365 | 6.082 |
| Total debt | 59.892 | 59.860 | 44.827 | 45.815 | 40.955 | 51.548 | 50.689 | 49.400 | 49.380 | 49.274 | 49.416 | 79.447 | 79.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |