| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +74% |
| Net profit | DKK 11K | -91% |
| Total assets | DKK 1,9M | -55% |
| Equity | DKK 1,9M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -12 | -1 | -5 | -5 | 5 | 5 | 5 | -0 | 0 | 0 | -92 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -12 | -1 | -5 | -5 | 4 | 2 | 2 | -0 | -27 | -55 | -92 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -12 | -1 | -5 | -5 | 4 | 2 | 2 | -0 | -27 | -55 | -92 | -24 |
| Net financials | 385 | 434 | -82 | 322 | 392 | 342 | 108 | 269 | 385 | 853 | -212 | 129 | 181 | 31 |
| Profit before tax | 381 | 428 | -94 | 322 | 387 | 338 | 112 | 271 | 387 | 852 | -239 | 74 | 89 | 7 |
| Tax | -1 | -3 | 0 | 62 | 58 | 28 | -8 | 6 | 80 | 144 | 42 | -58 | -35 | -4 |
| Net profit | 383 | 431 | -95 | 259 | 329 | 309 | 120 | 264 | 307 | 709 | -281 | 131 | 124 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.447 | 4.742 | 5.426 | 5.790 | 6.073 | 6.083 | 5.940 | 5.282 | 5.678 | 6.354 | 5.748 | 4.062 | 4.188 | 1.894 |
| Equity | 3.324 | 3.756 | 3.561 | 3.770 | 4.099 | 4.408 | 4.528 | 3.793 | 4.099 | 4.708 | 3.628 | 3.759 | 3.883 | 1.894 |
| Long-term debt | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 931 | 1.865 | 2.020 | 1.974 | 1.674 | 1.412 | 1.490 | 1.578 | 1.646 | 2.120 | 303 | 305 | 0 |
| Total debt | 123 | 987 | 1.865 | 2.020 | 1.974 | 1.674 | 1.412 | 1.490 | 1.578 | 1.646 | 2.120 | 303 | 305 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
HD Audit | Audit | 1991 | — | — |
KU Unofficial title | Unofficial title | 2022 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Duschek | Audit | 0 companies |
| Klaus Ulrik Tvermoes | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |