| Revenue | DKK -498K | -1371% |
| EBITDA | DKK -995K | -36% |
| Net profit | DKK -913K | -131% |
| Total assets | DKK 37,5M | -4% |
| Equity | DKK 34,6M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 | 31 | 36 | 39 | -498 |
| Staff expenses | -868 | -650 | -491 | -452 | -497 |
| EBITDA | -1.109 | -1.030 | -751 | -730 | -995 |
| Depreciation & amort. | -156 | -155 | -144 | -139 | -139 |
| EBIT | -1.265 | -1.185 | -896 | -869 | -1.134 |
| Net financials | 8.104 | 2.325 | -380 | 4.197 | 114 |
| Profit before tax | 6.839 | 1.140 | -1.275 | 3.328 | -1.020 |
| Tax | 1.504 | 249 | 124 | 394 | -107 |
| Net profit | 5.334 | 891 | -1.399 | 2.934 | -913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.147 | 38.448 | 35.807 | 38.946 | 37.463 |
| Equity | 38.037 | 38.078 | 34.678 | 37.554 | 34.641 |
| Long-term debt | 443 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 228 | 1.128 | 1.291 | 2.821 |
| Total debt | 947 | 228 | 1.128 | 1.291 | 2.821 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 2007 – 2012 | |
ET | Audit | 1987 – 1987 |
PE Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |